Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

VSTECS Berhad (5162.KL)

Compare
3.4900
+0.0600
+(1.75%)
At close: February 21 at 4:50:11 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,889,765
2,727,185
2,770,614
2,625,818
2,017,489
Cost of Revenue
2,723,136
2,573,332
2,620,831
2,486,447
1,911,486
Gross Profit
166,629
153,853
149,783
139,371
106,003
Operating Expense
78,856
73,234
73,095
68,472
61,629
Operating Income
87,773
80,619
76,688
70,899
44,374
Net Non Operating Interest Income Expense
2,497
207
-40
1,087
1,558
Pretax Income
90,449
82,796
80,112
74,428
48,478
Tax Provision
17,115
15,370
20,432
19,436
11,697
Net Income Common Stockholders
73,334
67,426
59,680
54,992
36,781
Diluted NI Available to Com Stockholders
73,334
67,426
59,680
54,992
36,781
Basic EPS
0.21
0.19
0.17
0.15
0.10
Diluted EPS
0.21
0.19
0.17
0.15
0.10
Basic Average Shares
356,555
356,555
356,555
357,002
357,258
Diluted Average Shares
356,556
356,555
356,555
357,002
357,258
Total Operating Income as Reported
84,223
79,283
76,614
70,607
44,161
Total Expenses
2,801,992
2,646,566
2,693,926
2,554,919
1,973,115
Net Income from Continuing & Discontinued Operation
73,334
67,426
59,680
54,992
36,781
Normalized Income
85,178.6462
68,513.9890
59,735.1268
55,207.7476
36,942.6064
Interest Income
3,006
1,476
466
1,304
1,680
Interest Expense
509
1,269
506
217
122
Net Interest Income
2,497
207
-40
1,087
1,558
EBIT
90,958
84,065
80,618
74,645
48,600
EBITDA
90,958
87,207
83,512
77,396
51,608
Reconciled Cost of Revenue
2,723,136
2,573,332
2,620,831
2,486,447
1,911,486
Reconciled Depreciation
--
3,142
2,894
2,751
3,008
Net Income from Continuing Operation Net Minority Interest
73,334
67,426
59,680
54,992
36,781
Total Unusual Items Excluding Goodwill
-14,609
-1,336
-74
-292
-213
Total Unusual Items
-14,609
-1,336
-74
-292
-213
Normalized EBITDA
105,567
88,543
83,586
77,688
51,821
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-2,764.3538
-248.0110
-18.8732
-76.2524
-51.3936
12/31/2020 - 4/15/2010

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0259.KL SNS Network Technology Berhad
0.5100
-0.97%
 
0196.KL QES Group Berhad
0.4750
-2.06%
 
0006.KL Pineapple Resources Berhad
0.6150
0.00%
 
0086.KL Ygl Convergence Berhad
0.1500
+3.45%
 
0066.KL Vsolar Group Berhad
0.0500
0.00%
 
9377.KL FSBM Holdings Berhad
0.2150
0.00%
 
5037.KL Compugates Holdings Berhad
0.0150
-25.00%
 
3514.KL Marco Holdings Berhad
0.1400
0.00%