0.3950
0.0000
(0.00%)
As of 2:47:08 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
269,007.5940
279,369.5940
392,825.2490
340,625.7210
215,898.2940
Cost of Revenue
175,951.7150
201,127.7150
322,964.5270
293,035.4900
172,311.0940
Gross Profit
93,055.8790
78,241.8790
69,860.7220
47,590.2310
43,587.2000
Operating Expense
41,747.8560
49,392.8560
29,440.6050
30,046.5800
26,976.1060
Operating Income
51,308.0230
28,849.0230
40,420.1170
17,543.6510
16,611.0940
Net Non Operating Interest Income Expense
-2,082.8060
-809.8060
-2,724.2460
-1,619.8970
-378.3270
Pretax Income
59,037.2970
32,150.2970
75,256.3300
25,879.5240
16,964.5320
Tax Provision
14,386.2550
12,182.2550
14,413.9930
6,638.5910
4,737.1770
Net Income Common Stockholders
43,745.8980
19,440.8980
60,186.7140
17,143.6220
9,770.2350
Diluted NI Available to Com Stockholders
43,745.8980
19,440.8980
60,186.7140
17,143.6220
9,770.2350
Basic EPS
0.19
0.09
0.26
0.08
0.05
Diluted EPS
0.19
0.09
0.26
0.08
0.04
Basic Average Shares
227,797.9280
227,535.9000
227,807.0410
208,757.9150
206,385.0580
Diluted Average Shares
227,797.9280
227,535.9000
231,798.8570
227,806.3490
230,756.4650
Total Operating Income as Reported
51,102.1970
28,643.1970
40,150.9960
17,500.6020
17,342.8590
Rent Expense Supplemental
--
--
--
--
128.1350
Total Expenses
217,699.5710
250,520.5710
352,405.1320
323,082.0700
199,287.2000
Net Income from Continuing & Discontinued Operation
43,745.8980
19,440.8980
60,186.7140
17,143.6220
9,770.2350
Normalized Income
44,689.1574
21,852.9776
28,606.5293
18,261.1311
10,738.6561
Interest Expense
676.8060
809.8060
2,724.2460
1,619.8970
378.3270
Net Interest Income
-2,082.8060
-809.8060
-2,724.2460
-1,619.8970
-378.3270
EBIT
59,714.1030
32,960.1030
77,980.5760
27,499.4210
17,342.8590
EBITDA
65,998.8390
37,494.8390
83,671.2940
32,774.2510
21,613.4170
Reconciled Cost of Revenue
175,951.7150
201,127.7150
322,964.5270
293,035.4900
172,311.0940
Reconciled Depreciation
6,284.7360
4,534.7360
5,690.7180
5,274.8300
4,270.5580
Net Income from Continuing Operation Net Minority Interest
44,533.4940
20,044.4940
61,218.8410
18,229.1250
11,266.0830
Total Unusual Items Excluding Goodwill
-205.8170
-2,911.8170
40,338.4060
-43.0490
731.7650
Total Unusual Items
-205.8170
-2,911.8170
40,338.4060
-43.0490
731.7650
Normalized EBITDA
66,204.6560
40,406.6560
43,332.8880
32,817.3000
20,881.6520
Tax Rate for Calcs
0.0002
0.0004
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-50.1536
-1,103.3334
7,726.0943
-11.0429
204.3381
12/31/2020 - 10/28/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade