0.8950
+0.0250
+(2.87%)
As of 12:15:27 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
912,073.6640
669,038.6640
594,908.9070
464,117.6990
418,642.4970
Cost of Revenue
646,787.9260
465,412.9260
423,601.6760
359,109.3640
327,614.0390
Gross Profit
265,285.7380
203,625.7380
171,307.2310
105,008.3350
91,028.4580
Operating Expense
122,404.8220
94,452.8220
83,972.2550
46,014.7620
29,572.0050
Operating Income
142,880.9160
109,172.9160
87,334.9760
58,993.5730
61,456.4530
Net Non Operating Interest Income Expense
-25,462.9590
-21,116.9590
-11,276.8970
-4,059.7040
-3,338.4790
Pretax Income
119,616.9870
91,277.9870
78,945.7250
53,565.4950
56,688.1040
Tax Provision
28,422.0290
23,614.0290
19,990.4660
14,355.7580
12,204.5250
Net Income Common Stockholders
71,014.8210
52,694.8210
49,542.3240
39,460.2230
44,535.7600
Diluted NI Available to Com Stockholders
71,014.8210
52,694.8210
49,542.3240
39,460.2230
44,535.7600
Basic EPS
0.02
0.01
0.01
0.03
0.01
Diluted EPS
0.02
0.01
0.01
0.03
0.01
Basic Average Shares
3,876,074.9750
3,873,026.2250
3,886,490.8560
1,310,350.4730
3,902,234.8110
Diluted Average Shares
3,876,074.9750
3,873,026.2250
3,886,490.8560
1,310,350.4730
3,902,234.8110
Rent Expense Supplemental
--
1,026.1240
3,214.7740
--
--
Total Expenses
769,192.7480
559,865.7480
507,573.9310
405,124.1260
357,186.0440
Net Income from Continuing & Discontinued Operation
71,014.8210
52,694.8210
49,542.3240
39,460.2230
44,535.7600
Normalized Income
72,397.2214
56,054.9812
54,712.2119
39,992.8066
44,812.5279
Interest Expense
25,462.9590
21,116.9590
11,276.8970
4,059.7040
3,338.4790
Net Interest Income
-25,462.9590
-21,116.9590
-11,276.8970
-4,059.7040
-3,338.4790
EBIT
145,079.9460
112,394.9460
90,222.6220
57,625.1990
60,026.5830
EBITDA
163,598.6720
128,782.6720
103,851.4920
63,928.9080
63,923.6470
Reconciled Cost of Revenue
646,787.9260
465,412.9260
423,601.6760
359,109.3640
327,614.0390
Reconciled Depreciation
18,518.7260
16,387.7260
13,628.8700
6,303.7090
3,897.0640
Net Income from Continuing Operation Net Minority Interest
71,015.2460
54,711.2460
53,458.2340
39,460.2230
44,535.7600
Total Unusual Items Excluding Goodwill
-1,812.6850
-1,812.6850
-1,679.1750
-727.5770
-352.7020
Total Unusual Items
-1,812.6850
-1,812.6850
-1,679.1750
-727.5770
-352.7020
Normalized EBITDA
165,411.3570
130,595.3570
105,530.6670
64,656.4850
64,276.3490
Tax Rate for Calcs
0.0002
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-430.7096
-468.9498
-425.1971
-194.9934
-75.9341
12/31/2020 - 9/16/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
IU2.BE Yara International ASA
28.02
-2.03%
TKFHY Tekfen Holding Anonim Sirketi
3.0300
0.00%
0161.KL Hextar Industries Berhad
0.4400
+2.33%
0331.KL Cropmate Berhad
0.2000
+2.56%
IU2.F Yara International ASA
28.68
+0.31%
EDEN.L Eden Research plc
3.8000
0.00%
WYN.L Wynnstay Group Plc
285.00
-1.72%
SPIC.NS Southern Petrochemical Industries Corporation Limited
75.75
+0.03%
AVD American Vanguard Corporation
5.08
+1.20%
YAR.OL Yara International ASA
332.00
+0.73%