Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Kuala Lumpur - Delayed Quote MYR

Wasco Berhad (5142.KL)

0.8800
+0.0050
+(0.57%)
At close: 4:50:08 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,184,522
3,184,522
2,605,688
2,366,081
1,429,311
Cost of Revenue
2,632,306
2,632,306
2,159,848
1,977,103
1,260,718
Gross Profit
552,216
552,216
445,840
388,978
168,593
Operating Expense
218,969
218,969
178,071
168,691
123,903
Operating Income
333,247
333,247
267,769
220,287
44,690
Net Non Operating Interest Income Expense
-52,635
-52,635
-58,737
-43,295
-36,148
Pretax Income
221,059
221,059
218,256
74,883
-100,341
Tax Provision
54,739
54,739
68,133
38,924
11,608
Net Income Common Stockholders
153,045
153,045
108,402
-6,300
-107,484
Diluted NI Available to Com Stockholders
153,045
153,045
108,402
-6,300
-107,484
Basic EPS
0.20
0.20
0.14
-0.01
-0.14
Diluted EPS
0.20
0.20
0.14
-0.01
-0.14
Basic Average Shares
774,311
774,311
774,311
774,311
774,311
Diluted Average Shares
774,311
774,311
774,311
774,311
774,311
Total Operating Income as Reported
245,689
245,689
272,455
189,654
27,014
Rent Expense Supplemental
--
--
--
--
10,576
Total Expenses
2,851,275
2,851,275
2,337,919
2,145,794
1,384,621
Net Income from Continuing & Discontinued Operation
153,045
153,045
108,402
-6,300
-107,484
Normalized Income
213,236.0152
213,236.0152
99,528.7509
46,689.8400
-80,741.8800
Interest Expense
52,635
52,635
58,737
43,295
36,148
Net Interest Income
-52,635
-52,635
-58,737
-43,295
-36,148
EBIT
273,694
273,694
276,993
118,178
-64,193
EBITDA
379,804
379,804
359,966
188,738
2,167
Reconciled Cost of Revenue
2,632,306
2,632,306
2,159,848
1,977,103
1,260,718
Reconciled Depreciation
106,110
106,110
82,973
70,560
66,360
Net Income from Continuing Operation Net Minority Interest
154,865
154,865
103,697
-13,471
-107,484
Total Unusual Items Excluding Goodwill
-77,582
-77,582
6,060
-79,159
-35,187
Total Unusual Items
-77,582
-77,582
6,060
-79,159
-35,187
Normalized EBITDA
457,386
457,386
353,906
267,897
37,354
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-19,210.9848
-19,210.9848
1,891.7509
-18,998.1600
-8,444.8800
12/31/2021 - 7/9/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade