1.0400
-0.0100
(-0.95%)
At close: 4:50:06 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,783,639.0000
2,605,688.0000
2,366,081.0000
1,429,311.0000
1,409,107.0000
Cost of Revenue
2,277,712.0000
2,159,848.0000
1,977,103.0000
1,260,718.0000
1,229,435.0000
Gross Profit
505,927.0000
445,840.0000
388,978.0000
168,593.0000
179,672.0000
Operating Expense
197,743.0000
178,071.0000
168,691.0000
123,903.0000
180,869.0000
Operating Income
308,184.0000
267,769.0000
220,287.0000
44,690.0000
-1,197.0000
Net Non Operating Interest Income Expense
-55,095.0000
-58,737.0000
-43,295.0000
-36,148.0000
-43,391.0000
Pretax Income
255,087.0000
218,256.0000
74,883.0000
-100,341.0000
-268,024.0000
Tax Provision
71,766.0000
68,133.0000
38,924.0000
11,608.0000
38,678.0000
Net Income Common Stockholders
152,997.0000
108,402.0000
-6,300.0000
-107,484.0000
-295,149.0000
Diluted NI Available to Com Stockholders
152,997.0000
108,402.0000
-6,300.0000
-107,484.0000
-295,149.0000
Basic EPS
0.20
0.14
-0.01
-0.14
-0.38
Diluted EPS
0.20
0.14
-0.01
-0.14
-0.38
Basic Average Shares
774,311.0000
774,311.0000
774,311.0000
774,311.0000
773,280.0000
Diluted Average Shares
774,311.0000
774,311.0000
774,311.0000
774,311.0000
773,280.0000
Total Operating Income as Reported
287,255.0000
272,455.0000
189,654.0000
27,014.0000
-211,102.0000
Rent Expense Supplemental
--
--
--
10,576.0000
19,440.0000
Total Expenses
2,475,455.0000
2,337,919.0000
2,145,794.0000
1,384,621.0000
1,410,304.0000
Net Income from Continuing & Discontinued Operation
152,997.0000
108,402.0000
-6,300.0000
-107,484.0000
-295,149.0000
Normalized Income
181,615.7711
100,473.8291
46,689.8400
-80,741.8800
-135,621.2000
Interest Expense
55,095.0000
58,737.0000
43,295.0000
36,148.0000
43,391.0000
Net Interest Income
-55,095.0000
-58,737.0000
-43,295.0000
-36,148.0000
-43,391.0000
EBIT
310,182.0000
276,993.0000
118,178.0000
-64,193.0000
-224,633.0000
EBITDA
405,445.0000
359,966.0000
188,738.0000
2,167.0000
-127,333.0000
Reconciled Cost of Revenue
2,277,712.0000
2,159,848.0000
1,977,103.0000
1,260,718.0000
1,229,435.0000
Reconciled Depreciation
95,263.0000
82,973.0000
70,560.0000
66,360.0000
97,300.0000
Net Income from Continuing Operation Net Minority Interest
154,878.0000
103,697.0000
-13,471.0000
-107,484.0000
-295,149.0000
Total Unusual Items Excluding Goodwill
-37,205.0000
4,686.0000
-79,159.0000
-35,187.0000
-209,905.0000
Total Unusual Items
-37,205.0000
4,686.0000
-79,159.0000
-35,187.0000
-209,905.0000
Normalized EBITDA
442,650.0000
355,280.0000
267,897.0000
37,354.0000
82,572.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-10,467.2289
1,462.8291
-18,998.1600
-8,444.8800
-50,377.2000
12/31/2020 - 7/9/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5321.KL Keyfield International Berhad
2.3400
-1.27%
5186.KL Malaysia Marine and Heavy Engineering Holdings Berhad
0.3800
0.00%
5078.KL Marine & General Berhad
0.3100
+3.33%
7228.KL T7 Global Berhad
0.4800
+1.05%
5115.KL Alam Maritim Resources Berhad
0.0300
0.00%
5132.KL Deleum Berhad
1.3800
+0.73%
7108.KL Perdana Petroleum Berhad
0.2350
0.00%
5210.KL Bumi Armada Berhad
0.6600
0.00%
5141.KL Dayang Enterprise Holdings Bhd
2.1200
-0.93%
5218.KL Sapura Energy Berhad
0.0300
-14.29%