Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Tokyo - Delayed Quote JPY

Rebase, Inc. (5138.T)

Compare
1,467.00
-87.00
(-5.60%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,490,080
1,490,080
1,160,574
890,244
475,929
Cost of Revenue
57,809
57,809
24,776
18,448
3,270
Gross Profit
1,432,271
1,432,271
1,135,798
871,796
472,659
Operating Expense
1,097,157
1,097,157
880,450
660,174
364,302
Operating Income
335,114
335,114
255,348
211,622
108,357
Net Non Operating Interest Income Expense
8
8
-14
-463
-50
Pretax Income
336,468
336,468
248,580
206,522
113,851
Tax Provision
107,683
107,683
90,088
66,777
23,446
Net Income Common Stockholders
228,784
228,784
158,491
139,745
90,404
Diluted NI Available to Com Stockholders
228,784
228,784
158,491
139,745
90,404
Basic EPS
49.67
--
36.75
34.94
19.65
Diluted EPS
46.46
--
34.15
34.94
19.65
Basic Average Shares
4,605.86
--
4,312.88
4,000
4,600
Diluted Average Shares
4,924.32
--
4,641.03
4,000
4,600
Total Operating Income as Reported
335,109
335,109
255,344
211,618
108,352
Total Expenses
1,154,966
1,154,966
905,226
678,622
367,572
Net Income from Continuing & Discontinued Operation
228,784
228,784
158,491
139,745
90,404
Normalized Income
228,784
228,784
158,491
142,894.85
90,404
Interest Income
8
8
5
5
2
Interest Expense
--
--
19
468
52
Net Interest Income
8
8
-14
-463
-50
EBIT
336,468
336,468
248,599
206,990
113,903
EBITDA
370,291
370,291
274,372
216,139
114,919
Reconciled Cost of Revenue
57,809
57,809
24,776
18,448
3,270
Reconciled Depreciation
33,823
33,823
25,773
9,149
1,016
Net Income from Continuing Operation Net Minority Interest
228,784
228,784
158,491
139,745
90,404
Total Unusual Items Excluding Goodwill
--
--
--
-4,655
--
Total Unusual Items
--
--
--
-4,655
--
Normalized EBITDA
370,291
370,291
274,372
220,794
114,919
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,505.15
--
3/31/2021 - 12/16/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

4644.T Imagineer Co.,Ltd.
1,028.00
+0.39%
 
3989.T Sharingtechnology, Inc.
1,000.00
-2.06%
 
2371.T Kakaku.com, Inc.
2,279.50
-1.19%
 
PROSY Prosus N.V.
8.74
+0.11%
 
BZ Kanzhun Limited
16.00
0.00%
 
ZH Zhihu Inc.
5.31
-2.75%
 
DASH DoorDash, Inc.
195.87
-2.04%
 
BIDU Baidu, Inc.
87.87
-3.74%
 
NBIS Nebius Group N.V.
36.22
-9.07%
 
RDDT Reddit, Inc.
165.57
-0.50%