1.4600
0.0000
(0.00%)
At close: 4:51:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
907,478
907,478
791,991
698,048.8460
558,366.5740
Cost of Revenue
672,030
672,030
626,709
554,331.7960
450,979.5060
Gross Profit
235,448
235,448
165,282
143,717.0500
107,387.0680
Operating Expense
106,149
106,149
88,646
83,172.3390
80,373.0220
Operating Income
129,299
129,299
76,636
60,544.7110
27,014.0460
Net Non Operating Interest Income Expense
-486
-486
-199
-638.2430
-1,839.4130
Pretax Income
136,211
136,211
84,917
67,891.4140
32,152.5150
Tax Provision
35,256
35,256
21,566
16,933.2100
6,469.9650
Net Income Common Stockholders
74,155
74,155
45,735
42,141.6970
17,068.1050
Diluted NI Available to Com Stockholders
74,155
74,155
45,735
42,141.6970
17,068.1050
Basic EPS
0.18
--
0.11
0.10
0.04
Diluted EPS
0.18
--
0.11
0.10
0.04
Basic Average Shares
401,554
--
401,554
401,553.5000
401,553.5000
Diluted Average Shares
401,554
--
401,554
401,553.5000
401,553.5000
Total Operating Income as Reported
129,766
129,766
79,409
62,075.3500
27,014.0460
Rent Expense Supplemental
--
--
--
--
8,019.8560
Total Expenses
778,179
778,179
715,355
637,504.1350
531,352.5280
Net Income from Continuing & Discontinued Operation
74,155
74,155
45,735
42,141.6970
17,068.1050
Normalized Income
74,613.0408
74,613.0408
45,974.4770
41,858.4170
18,983.5110
Interest Expense
486
486
199
638.2430
1,839.4130
Net Interest Income
-486
-486
-199
-638.2430
-1,839.4130
EBIT
136,697
136,697
85,116
68,529.6570
33,991.9280
EBITDA
166,750
166,750
118,086
102,061.2850
70,229.5600
Reconciled Cost of Revenue
672,030
672,030
626,709
554,331.7960
450,979.5060
Reconciled Depreciation
30,053
30,053
32,970
33,531.6280
36,237.6320
Net Income from Continuing Operation Net Minority Interest
74,155
74,155
45,735
41,858.4170
18,983.5110
Total Unusual Items Excluding Goodwill
-618
-618
-321
--
--
Total Unusual Items
-618
-618
-321
--
--
Normalized EBITDA
167,368
167,368
118,407
102,061.2850
70,229.5600
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-159.9592
-159.9592
-81.5230
--
--
12/31/2021 - 6/1/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TM9.MU NorAm Drilling AS
2.2350
-1.32%
EWIND.OL Edda Wind ASA
16.20
+1.57%
S5H0.F Sea1 Offshore Inc.
1.4260
-1.66%
9TG.F Gaztransport & Technigaz SA
134.90
-1.96%
5321.KL Keyfield International Berhad
1.7700
+0.57%
NXT.MI Next Geosolutions Europe SpA
7.90
-0.25%
0RI9.IL Viridien Société anonyme
48.37
-1.90%
NORAM.OL NorAm Drilling AS
26.80
-1.29%
AT.L Ashtead Technology Holdings Plc
478.00
-0.42%
SEA1.OL Sea1 Offshore Inc.
17.90
+1.02%