1.2200
0.0000
(0.00%)
As of 10:06:24 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46,878.8770
39,565.3030
38,122.8030
39,055.7040
34,404.5650
Cost of Revenue
8,535.8750
7,170.1500
5,668.5210
5,332.1940
4,594.9160
Gross Profit
38,343.0020
32,395.1530
32,454.2820
33,723.5100
29,809.6490
Operating Expense
1,907.0340
1,498.9980
1,700.3390
2,936.4300
1,524.4300
Operating Income
36,435.9680
30,896.1550
30,753.9430
30,787.0800
28,285.2190
Net Non Operating Interest Income Expense
-11,324.1340
-10,078.9570
-9,024.3970
-7,903.8450
-6,356.8420
Pretax Income
31,199.7570
26,991.5060
22,699.6680
18,286.0410
21,111.0320
Tax Provision
1,280.0000
1,280.0000
1,481.9580
80.8440
152.8290
Net Income Common Stockholders
29,919.7570
25,711.5060
21,217.7100
18,205.1970
20,958.2030
Diluted NI Available to Com Stockholders
29,919.7570
25,711.5060
21,217.7100
18,205.1970
20,958.2030
Basic EPS
0.11
0.10
0.10
0.09
0.10
Diluted EPS
0.11
0.10
0.10
0.09
0.10
Basic Average Shares
265,555.6480
263,742.4610
220,096.1590
204,625.6800
204,625.6800
Diluted Average Shares
265,555.6480
263,742.4610
220,096.1590
204,625.6800
204,625.6800
Rent Expense Supplemental
--
785.0790
783.3780
737.1790
543.8440
Total Expenses
10,442.9090
8,669.1480
7,368.8600
8,268.6240
6,119.3460
Net Income from Continuing & Discontinued Operation
29,919.7570
25,711.5060
21,217.7100
18,205.1970
20,958.2030
Normalized Income
29,919.7570
25,711.5060
21,217.7100
17,458.5128
20,958.2030
Interest Income
942.6790
1,560.3030
798.1400
556.5530
766.0470
Interest Expense
12,266.8130
11,639.2600
9,822.5370
8,460.3980
7,122.8890
Net Interest Income
-11,324.1340
-10,078.9570
-9,024.3970
-7,903.8450
-6,356.8420
EBIT
43,466.5700
38,630.7660
32,522.2050
26,746.4390
28,233.9210
EBITDA
43,466.5700
38,630.7660
32,522.2050
26,746.4390
28,233.9210
Reconciled Cost of Revenue
8,535.8750
7,170.1500
5,668.5210
5,332.1940
4,594.9160
Net Income from Continuing Operation Net Minority Interest
29,919.7570
25,711.5060
21,217.7100
18,205.1970
20,958.2030
Total Unusual Items Excluding Goodwill
--
--
--
750.0000
--
Total Unusual Items
--
--
--
750.0000
--
Normalized EBITDA
43,466.5700
38,630.7660
32,522.2050
25,996.4390
28,233.9210
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0000
0.0000
Tax Effect of Unusual Items
--
--
--
3.3158
--
12/31/2020 - 11/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade