Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Tokyo - Delayed Quote JPY

PORTERS Corporation (5126.T)

Compare
1,815.00
0.00
(0.00%)
At close: April 9 at 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,923,000
1,923,000
1,587,000
1,290,137
1,100,629
Cost of Revenue
446,000
446,000
315,000
266,908
260,198
Gross Profit
1,477,000
1,477,000
1,272,000
1,023,228
840,430
Operating Expense
1,085,000
1,085,000
895,000
684,863
618,057
Operating Income
392,000
392,000
377,000
338,365
222,373
Net Non Operating Interest Income Expense
--
--
--
-1,756
-560
Pretax Income
386,000
386,000
378,000
326,813
230,116
Tax Provision
160,000
160,000
111,000
104,169
77,466
Net Income Common Stockholders
268,000
268,000
267,000
222,644
152,650
Diluted NI Available to Com Stockholders
268,000
268,000
267,000
222,644
152,650
Basic EPS
168.28
--
170.39
146.41
101.76
Diluted EPS
159.37
--
159.89
135.42
101.76
Basic Average Shares
1,592.58
--
1,566.99
1,520.72
1,500
Diluted Average Shares
1,681.62
--
1,669.90
1,644.10
1,500
Total Operating Income as Reported
391,000
391,000
377,000
338,365
222,373
Total Expenses
1,531,000
1,531,000
1,210,000
951,771
878,255
Net Income from Continuing & Discontinued Operation
268,000
268,000
267,000
222,644
152,650
Normalized Income
268,768
268,768
267,000
222,644
152,650
Interest Income
--
--
--
6
5
Interest Expense
--
--
--
327
565
Net Interest Income
--
--
--
-1,756
-560
EBIT
386,000
386,000
378,000
327,140
230,681
EBITDA
412,000
412,000
386,000
333,226
234,761
Reconciled Cost of Revenue
446,000
446,000
315,000
266,908
260,198
Reconciled Depreciation
26,000
26,000
8,000
6,086
4,080
Net Income from Continuing Operation Net Minority Interest
268,000
268,000
267,000
222,644
152,650
Total Unusual Items Excluding Goodwill
-1,000
-1,000
--
--
--
Total Unusual Items
-1,000
-1,000
--
--
--
Normalized EBITDA
413,000
413,000
386,000
333,226
234,761
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-232
-232
--
--
--
12/31/2021 - 9/30/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers