Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.4850
+0.0050
+(1.04%)
As of 3:42:36 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
124,804.2680
124,804.2680
111,497.3310
117,446.1020
96,598.6380
Cost of Revenue
76,586.9730
76,586.9730
64,811.7900
66,782.8890
57,059.7310
Gross Profit
48,217.2950
48,217.2950
46,685.5410
50,663.2130
39,538.9070
Operating Expense
--
--
5,122.4640
6,201.7860
2,803.5770
Operating Income
48,217.2950
48,217.2950
46,685.5410
44,461.4270
36,735.3300
Net Non Operating Interest Income Expense
-29,069.5650
-29,069.5650
-24,743.7550
-18,603.8940
-17,931.4800
Pretax Income
25,297.2120
25,297.2120
51,695.9440
77,994.8030
-31,500.7300
Tax Provision
682.0240
682.0240
2,638.5460
3,349.1500
-3,034.7500
Net Income Common Stockholders
24,615.1880
24,615.1880
49,057.3980
74,645.6530
-28,465.9800
Diluted NI Available to Com Stockholders
24,615.1880
24,615.1880
49,057.3980
74,645.6530
-28,465.9800
Basic EPS
0.08
0.04
0.10
0.16
-0.06
Diluted EPS
0.08
0.04
0.10
0.16
-0.06
Basic Average Shares
623,473.1720
684,708.3510
499,887.8660
471,260.1780
462,122.9180
Diluted Average Shares
706,812.6570
684,708.3510
499,887.8660
471,260.1780
462,122.9180
Rent Expense Supplemental
--
--
3,709.9020
4,280.3760
4,307.4750
Total Expenses
76,586.9730
76,586.9730
64,811.7900
72,984.6750
59,863.3080
Net Income from Continuing & Discontinued Operation
24,615.1880
24,615.1880
49,057.3980
74,645.6530
-28,465.9800
Normalized Income
24,627.3841
24,627.3841
46,824.6567
66,243.3546
-22,939.1218
Interest Income
1,006.7420
1,006.7420
1,459.4620
1,609.1110
736.9990
Interest Expense
30,076.3070
30,076.3070
26,203.2170
20,213.0050
18,668.4790
Net Interest Income
-29,069.5650
-29,069.5650
-24,743.7550
-18,603.8940
-17,931.4800
EBIT
55,373.5190
55,373.5190
77,899.1610
98,207.8080
-12,832.2510
EBITDA
55,470.8000
55,470.8000
77,955.6290
98,230.3290
-12,809.7310
Reconciled Cost of Revenue
76,586.9730
76,586.9730
64,811.7900
66,782.8890
57,059.7310
Reconciled Depreciation
97.2810
97.2810
56.4680
22.5210
22.5200
Net Income from Continuing Operation Net Minority Interest
24,615.1880
24,615.1880
49,057.3980
74,645.6530
-28,465.9800
Total Unusual Items Excluding Goodwill
-12.5340
-12.5340
2,352.8290
8,779.2870
-6,116.0750
Total Unusual Items
-12.5340
-12.5340
2,352.8290
8,779.2870
-6,116.0750
Normalized EBITDA
55,483.3340
55,483.3340
75,602.8000
89,451.0420
-6,693.6560
Tax Rate for Calcs
0
0
0.0001
0
0.0001
Tax Effect of Unusual Items
-0.3379
-0.3379
120.0877
376.9886
-589.2168
12/31/2021 - 11/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade