Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Can-One Berhad (5105.KL)

Compare
2.3400
+0.0200
+(0.86%)
At close: February 21 at 4:44:17 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,211,263
3,053,791
3,167,452
2,693,431
2,530,126
Cost of Revenue
2,843,729
2,722,882
2,795,788
2,332,620
2,313,467
Gross Profit
367,534
330,909
371,664
360,811
216,659
Operating Expense
302,043
216,361
176,098
151,237
156,781
Operating Income
65,491
114,548
195,566
209,574
59,878
Net Non Operating Interest Income Expense
-83,385
-69,172
-56,486
-39,396
-47,401
Pretax Income
-13,947
50,285
128,929
-69,237
12,000
Tax Provision
32,508
21,662
41,041
39,703
19,083
Net Income Common Stockholders
-37,020
33,396
91,649
-52,863
76,418
Diluted NI Available to Com Stockholders
-37,020
33,396
91,649
-52,863
76,418
Basic EPS
-0.19
0.17
0.48
-0.28
0.40
Diluted EPS
-0.19
0.17
0.48
-0.28
0.40
Basic Average Shares
192,153
192,153
192,153
192,153
192,153
Diluted Average Shares
192,153
192,153
192,153
192,153
192,153
Total Operating Income as Reported
69,438
119,457
185,415
-29,841
59,401
Rent Expense Supplemental
--
7,839
8,203
6,424
2,496
Total Expenses
3,145,772
2,939,243
2,971,886
2,483,857
2,470,248
Net Income from Continuing & Discontinued Operation
-37,020
33,396
91,649
-52,863
76,418
Normalized Income
-40,019.7200
29,665.1600
98,568.7084
129,092.4000
-11,219.4800
Interest Income
2,919
2,458
1,143
6,773
7,755
Interest Expense
86,304
71,630
57,629
46,169
55,156
Net Interest Income
-83,385
-69,172
-56,486
-39,396
-47,401
EBIT
72,357
121,915
186,558
-23,068
67,156
EBITDA
259,483
293,236
336,253
132,523
202,451
Reconciled Cost of Revenue
2,843,729
2,722,882
2,795,788
2,332,620
2,313,467
Reconciled Depreciation
187,126
171,321
149,695
155,591
135,295
Net Income from Continuing Operation Net Minority Interest
-37,020
33,396
91,649
-52,863
-11,582
Total Unusual Items Excluding Goodwill
3,947
4,909
-10,151
-239,415
-477
Total Unusual Items
3,947
4,909
-10,151
-239,415
-477
Normalized EBITDA
255,536
288,327
346,404
371,938
202,928
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
947.2800
1,178.1600
-3,231.2916
-57,459.6000
-114.4800
12/31/2020 - 7/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers