51.00
+4.00
+(8.51%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,868,876
8,868,876
7,583,257
9,785,218
13,661,042
Cost of Revenue
6,466,775
6,466,775
5,555,333
5,801,784
6,180,408
Gross Profit
2,402,101
2,402,101
2,027,924
3,983,434
7,480,633
Operating Expense
2,397,943
2,397,943
2,036,129
4,081,438
6,873,780
Operating Income
4,158
4,158
-8,205
-98,004
606,853
Net Non Operating Interest Income Expense
-24,168
-24,168
-10,903
-330,109
-552,521
Pretax Income
-804,736
-804,736
-237,016
-2,178,497
-3,298,940
Tax Provision
67,926
67,926
39,463
511,964
486,078
Net Income Common Stockholders
-531,547
-531,547
-338,833
-917,325
-1,228,250
Diluted NI Available to Com Stockholders
-531,547
-531,547
-338,833
-917,325
-1,228,250
Basic EPS
-7.01
--
-4.47
-12.09
-16.19
Diluted EPS
-7.01
--
-4.47
-12.09
-16.19
Basic Average Shares
75,847.26
--
75,848.04
75,848
75,848
Diluted Average Shares
75,847.26
--
75,848.04
75,848
75,848
Total Operating Income as Reported
4,158
4,158
-8,204
-98,004
606,852
Total Expenses
8,864,718
8,864,718
7,591,462
9,883,222
13,054,188
Net Income from Continuing & Discontinued Operation
-531,547
-531,547
-338,833
-917,325
-1,228,250
Normalized Income
-450,129.78
-450,129.78
-44,838.76
506,139.96
1,031,344.20
Interest Income
21,775
21,775
18,756
89,842
172,776
Interest Expense
11,615
11,615
29,659
419,951
725,297
Net Interest Income
-24,168
-24,168
-10,903
-330,109
-552,521
EBIT
-793,121
-793,121
-207,357
-1,758,546
-2,573,643
EBITDA
-714,330
-714,330
-134,891
-1,489,505
-2,107,545
Reconciled Cost of Revenue
6,466,775
6,466,775
5,555,333
5,801,784
6,180,408
Reconciled Depreciation
78,791
78,791
72,466
269,041
466,098
Net Income from Continuing Operation Net Minority Interest
-531,547
-531,547
-338,833
-917,325
-1,228,250
Total Unusual Items Excluding Goodwill
-106,012
-106,012
-382,805
-1,853,470
-3,256,838
Total Unusual Items
-106,012
-106,012
-382,805
-1,853,470
-3,256,838
Normalized EBITDA
-608,318
-608,318
247,914
363,965
1,149,293
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,594.78
-24,594.78
-88,810.76
-430,005.04
-997,243.80
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade