Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2500
0.0000
(0.00%)
At close: February 21 at 4:50:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
978,507.9550
881,083.9550
1,102,686.2210
935,047.3710
859,788.8680
Cost of Revenue
793,204.0410
744,484.0410
879,730.4870
741,715.3630
725,288.4340
Gross Profit
185,303.9140
136,599.9140
222,955.7340
193,332.0080
134,500.4340
Operating Expense
187,031.3710
157,340.3710
203,479.8140
157,859.1890
144,472.2510
Operating Income
-1,727.4570
-20,740.4570
19,475.9200
35,472.8190
-9,971.8170
Net Non Operating Interest Income Expense
-6,670.3560
-4,566.3560
-3,842.5610
-5,086.1400
-5,773.6540
Pretax Income
-4,961.6450
-21,870.6450
-12,493.1850
39,778.1120
-98,999.0270
Tax Provision
22,057.6100
15,404.6100
13,589.6060
5,409.6230
2,427.5630
Net Income Common Stockholders
-27,019.2550
-37,275.2550
-26,082.7910
34,368.4890
-102,784.2220
Diluted NI Available to Com Stockholders
-27,019.2550
-37,275.2550
-26,082.7910
34,368.4890
-102,784.2220
Basic EPS
-0.03
-0.04
-0.03
0.04
-0.12
Diluted EPS
-0.03
-0.04
-0.03
0.04
-0.12
Basic Average Shares
844,666.7850
844,666.7850
844,847.9470
845,801.9850
845,801.9850
Diluted Average Shares
844,666.7850
844,666.7850
844,847.9470
845,801.9850
845,801.9850
Total Operating Income as Reported
--
-14,398.9600
-6,596.0920
45,992.0260
-91,872.9740
Total Expenses
980,235.4120
901,824.4120
1,083,210.3010
899,574.5520
869,760.6850
Net Income from Continuing & Discontinued Operation
-27,019.2550
-37,275.2550
-26,082.7910
34,368.4890
-102,784.2220
Normalized Income
-27,687.8331
-37,943.8331
8,554.2132
36,944.0543
-40,012.3192
Interest Income
--
2,905.3290
2,054.5320
1,127.7740
1,352.3990
Interest Expense
9,575.6850
7,471.6850
5,897.0930
6,213.9140
7,126.0530
Net Interest Income
-6,670.3560
-4,566.3560
-3,842.5610
-5,086.1400
-5,773.6540
EBIT
4,614.0400
-14,398.9600
-6,596.0920
45,992.0260
-91,872.9740
EBITDA
64,032.9000
48,208.9000
65,652.4310
114,817.9790
-15,808.0380
Reconciled Cost of Revenue
793,204.0410
744,484.0410
879,730.4870
741,715.3630
725,288.4340
Reconciled Depreciation
59,418.8600
62,607.8600
72,248.5230
68,825.9530
76,064.9360
Net Income from Continuing Operation Net Minority Interest
-27,019.2550
-37,275.2550
-26,082.7910
34,368.4890
-102,784.2220
Total Unusual Items Excluding Goodwill
879.7080
879.7080
-39,402.9240
-2,980.9610
-82,594.6090
Total Unusual Items
879.7080
879.7080
-34,712.1420
-2,980.9610
-82,594.6090
Normalized EBITDA
63,153.1920
47,329.1920
100,364.5730
117,798.9400
66,786.5710
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
211.1299
211.1299
-9,456.7018
-405.3957
-19,822.7062
12/31/2020 - 3/10/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7186.KL SWS Capital Berhad
0.1900
0.00%
7215.KL Ni Hsin Group Berhad
0.1000
0.00%
7208.KL Euro Holdings Berhad
0.0550
+10.00%
0229.KL Mobilia Holdings Berhad
0.1400
-3.45%
0216.KL Spring Art Holdings Berhad
0.1700
0.00%
7239.KL Scanwolf Corporation Berhad
0.5400
0.00%
0197.KL Wegmans Holdings Berhad
0.1450
-3.33%
7211.KL TAFI Industries Berhad
0.5450
+4.81%
8079.KL Lee Swee Kiat Group Berhad
0.5000
0.00%
5160.KL Homeritz Corporation Berhad
0.5800
0.00%