1.0000
0.0000
(0.00%)
As of 2:30:01 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
487,682
487,682
469,600
502,594.7790
447,127.9590
Cost of Revenue
--
--
416,943.5580
454,032.1750
378,755.4300
Gross Profit
--
--
52,656.7330
48,562.6040
68,372.5290
Operating Expense
--
--
14,873.3520
14,245.3920
13,931.0390
Operating Income
487,682
487,682
469,600
34,317.2120
54,441.4900
Net Non Operating Interest Income Expense
--
--
1,823.6550
856.0070
1,231.3340
Pretax Income
26,004
26,004
42,624
36,007.5930
56,771.4050
Tax Provision
4,408
4,408
7,390
5,470.0800
10,304.9840
Net Income Common Stockholders
21,596
21,596
35,234
30,537.5130
46,466.4210
Diluted NI Available to Com Stockholders
21,596
21,596
35,234
30,537.5130
46,466.4210
Basic EPS
0.08
--
0.13
0.11
0.17
Diluted EPS
0.08
--
0.13
0.11
0.17
Basic Average Shares
281,479
--
281,479
281,479.4920
281,479.4920
Diluted Average Shares
281,479
--
281,479
281,479.4920
281,479.4920
Total Operating Income as Reported
22,335
22,335
38,085
--
--
Rent Expense Supplemental
--
--
591.6300
640.6300
400.4530
Total Expenses
--
--
431,816.9100
468,277.5670
392,686.4690
Net Income from Continuing & Discontinued Operation
21,596
21,596
35,234
30,537.5130
46,466.4210
Normalized Income
21,596
21,596
35,234
30,788.9925
46,451.4471
Interest Income
--
--
1,823.6550
856.0070
1,231.3340
Net Interest Income
--
--
1,823.6550
856.0070
1,231.3340
EBIT
487,682
487,682
469,600
34,317.2120
54,441.4900
EBITDA
503,213
503,213
483,319
45,887.0660
64,886.8790
Reconciled Cost of Revenue
--
--
416,943.5580
454,032.1750
378,755.4300
Reconciled Depreciation
15,531
15,531
13,719
11,569.8540
10,445.3890
Net Income from Continuing Operation Net Minority Interest
21,596
21,596
35,234
30,537.5130
46,466.4210
Total Unusual Items Excluding Goodwill
--
--
1,087.0240
-296.5210
19.8330
Total Unusual Items
--
--
1,087.0240
-296.5210
19.8330
Normalized EBITDA
503,213
503,213
483,319
46,183.5870
64,867.0460
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-45.0415
4.8591
12/31/2021 - 2/23/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade