0.7950
+0.0450
+(6.00%)
At close: 8:35:39 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
926,023
926,023
786,367
690,263
511,490
Cost of Revenue
184,824
184,824
151,120
127,337
80,020
Gross Profit
741,199
741,199
635,247
562,926
431,470
Operating Expense
240,221
240,221
137,715
110,231
115,890
Operating Income
500,978
500,978
497,532
452,695
315,580
Net Non Operating Interest Income Expense
89,575
89,575
68,128
33,092
11,735
Pretax Income
588,771
588,771
563,144
534,497
310,075
Tax Provision
136,476
136,476
101,970
77,708
50,925
Net Income Common Stockholders
504,021
504,021
478,735
456,789
250,296
Diluted NI Available to Com Stockholders
504,021
504,021
478,735
456,789
250,296
Basic EPS
0.43
0.43
0.40
0.37
0.26
Diluted EPS
0.43
0.43
0.40
0.37
0.26
Basic Average Shares
1,170,013.6550
1,170,013.6550
1,207,994.2510
1,224,312.4120
952,797.9100
Diluted Average Shares
1,172,401.5640
1,172,401.5640
1,207,994.2510
1,232,021.0450
963,776.4680
Total Expenses
425,045
425,045
288,835
237,568
195,910
Net Income from Continuing & Discontinued Operation
504,021
504,021
478,735
456,789
250,296
Normalized Income
500,530.2906
500,530.2906
459,121.6910
430,304.4901
247,836.3420
Interest Income
91,832
91,832
70,003
33,288
11,777
Interest Expense
2,257
2,257
1,875
196
42
Net Interest Income
89,575
89,575
68,128
33,092
11,735
EBIT
591,028
591,028
565,019
534,693
310,117
EBITDA
623,982
623,982
586,650
546,553
318,321
Reconciled Cost of Revenue
184,824
184,824
151,120
127,337
80,020
Reconciled Depreciation
32,954
32,954
21,631
11,860
8,204
Net Income from Continuing Operation Net Minority Interest
504,021
504,021
478,735
456,789
250,296
Total Unusual Items Excluding Goodwill
4,544
4,544
23,950
30,990
2,943
Total Unusual Items
4,544
4,544
23,950
30,990
2,943
Normalized EBITDA
619,438
619,438
562,700
515,563
315,378
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
1,053.2906
1,053.2906
4,336.6910
4,505.4901
483.3420
12/31/2020 - 10/13/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade