78.00
-0.50
(-0.64%)
At close: March 19 at 12:44:55 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,628,100
1,628,100
1,694,500
2,089,300
1,889,600
Cost of Revenue
894,200
894,200
964,500
1,103,700
950,700
Gross Profit
733,900
733,900
730,000
985,600
938,900
Operating Expense
506,400
506,400
482,500
540,900
503,200
Operating Income
227,500
227,500
247,500
444,700
435,700
Net Non Operating Interest Income Expense
-19,700
-19,700
-11,200
-20,700
-24,200
Pretax Income
207,800
207,800
236,300
780,000
411,500
Tax Provision
48,200
48,200
64,200
126,700
88,700
Net Income Common Stockholders
158,500
158,500
171,000
649,300
320,800
Diluted NI Available to Com Stockholders
158,500
158,500
171,000
649,300
320,800
Total Operating Income as Reported
227,500
227,500
247,500
444,700
468,600
Total Expenses
1,400,600
1,400,600
1,447,000
1,644,600
1,453,900
Net Income from Continuing & Discontinued Operation
158,500
158,500
171,000
649,300
320,800
Normalized Income
158,500
158,500
171,000
350,972
320,800
Interest Income
11,300
11,300
14,800
5,100
1,500
Interest Expense
30,900
30,900
25,900
25,700
25,700
Net Interest Income
-19,700
-19,700
-11,200
-20,700
-24,200
EBIT
238,700
238,700
262,200
805,700
437,200
EBITDA
374,500
374,500
388,400
926,400
550,500
Reconciled Cost of Revenue
894,200
894,200
964,500
1,103,700
950,700
Reconciled Depreciation
135,800
135,800
126,200
120,700
113,300
Net Income from Continuing Operation Net Minority Interest
158,500
158,500
171,000
649,300
320,800
Total Unusual Items Excluding Goodwill
-6,500
--
--
356,000
--
Total Unusual Items
-6,500
--
--
356,000
--
Normalized EBITDA
374,500
374,500
388,400
570,400
550,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
57,672
--
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade