Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Kuala Lumpur - Delayed Quote MYR

Capital A Berhad (5099.KL)

0.8150
+0.0200
+(2.52%)
At close: 4:59:21 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,816,656
1,497,790
1,280,386
6,437,068
1,682,896
Cost of Revenue
14,377,434
1,772,647
1,501,946
6,352,859
3,419,010
Gross Profit
5,439,222
-274,857
-221,560
84,209
-1,736,114
Operating Expense
4,526,998
521,236
415,674
2,096,682
1,354,048
Operating Income
912,224
-796,093
-637,234
-2,012,473
-3,090,162
Net Non Operating Interest Income Expense
-1,500,229
-154,688
-239,932
-964,617
-644,493
Pretax Income
1,227,831
-961,053
-833,653
-3,915,306
-3,575,036
Tax Provision
188,340
-14,490
20,465
511
145,739
Net Income Common Stockholders
830,941
-475,111
255,319
-3,238,029
-2,991,075
Diluted NI Available to Com Stockholders
830,941
-475,111
255,319
-3,238,029
-2,991,075
Basic EPS
-0.11
--
0.06
-0.80
-0.79
Diluted EPS
-0.11
--
0.06
-0.80
-0.79
Basic Average Shares
4,286,579
--
4,187,400
4,053,123
3,785,670
Diluted Average Shares
4,330,433.8590
--
4,187,400
5,864,609
3,785,670
Total Operating Income as Reported
608,165
-919,952
-835,854
-1,393,809
-2,845,609
Rent Expense Supplemental
--
--
25,549
27,922
11,192
Total Expenses
18,904,432
2,293,883
1,917,620
8,449,541
4,773,058
Net Income from Continuing & Discontinued Operation
830,941
-475,111
255,319
-3,238,029
-2,991,075
Normalized Income
910,636.4021
-930,487
-402,933.8400
-3,630,766.6000
-3,024,406.3200
Interest Income
-4,530
3,900
700
29,191
30,163
Interest Expense
1,358,018
499,688
236,032
920,185
677,079
Net Interest Income
-1,500,229
-154,688
-239,932
-964,617
-644,493
EBIT
2,585,849
-461,365
-597,621
-2,995,121
-2,897,957
EBITDA
4,588,814
-359,221
-479,486
-1,545,928
-1,076,410
Reconciled Cost of Revenue
14,377,434
1,772,647
1,501,946
6,352,859
3,419,010
Reconciled Depreciation
2,002,965
102,144
118,135
1,449,193
1,821,547
Net Income from Continuing Operation Net Minority Interest
830,941
-930,487
-421,015
-3,238,029
-2,991,075
Total Unusual Items Excluding Goodwill
-94,135
--
-23,791
516,760
43,857
Total Unusual Items
-94,135
--
-23,791
516,760
43,857
Normalized EBITDA
4,682,949
-359,221
-455,695
-2,062,688
-1,120,267
Tax Rate for Calcs
0.0002
0
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-14,439.5979
--
-5,709.8400
124,022.4000
10,525.6800
12/31/2021 - 11/22/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5238.KL AirAsia X Berhad
1.6400
+1.23%
 
0670.HK CHINA EAST AIR
2.290
-2.14%
 
0753.HK AIR CHINA
4.620
-1.70%
 
0293.HK CATHAY PAC AIR
8.930
+0.34%
 
WIZZ.L Wizz Air Holdings Plc
1,657.00
+2.47%
 
C6L.SI Singapore Airlines Limited
6.65
-0.45%
 
ALGT Allegiant Travel Company
47.30
+2.56%
 
IAG.L International Consolidated Airlines Group S.A.
264.98
-0.23%
 
UAL United Airlines Holdings, Inc.
70.06
+2.72%
 
DAL Delta Air Lines, Inc.
42.48
+2.15%