0.0500
0.0000
(0.00%)
At close: January 28 at 11:20:12 AM GMT+8
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
331,519.1760
264,483.1760
42,322.9760
Cost of Revenue
281,239.6940
217,252.6940
44,238.3300
Gross Profit
50,279.4820
47,230.4820
-1,915.3540
Operating Expense
25,713.6050
6,513.4490
3,153.6790
Operating Income
24,565.8770
40,717.0330
-5,069.0330
Net Non Operating Interest Income Expense
-8,674.6460
-4,307.6460
-231.4840
Pretax Income
35,792.1000
55,591.3780
3,013.6510
Tax Provision
-249.6220
-232.6220
--
Net Income Common Stockholders
35,963.5070
55,824.7850
3,954.6830
Diluted NI Available to Com Stockholders
35,963.5070
55,824.7850
3,954.6830
Basic EPS
0.43
0.75
0.05
Diluted EPS
0.43
0.75
0.05
Basic Average Shares
86,252.6500
74,582.8500
73,335.4000
Diluted Average Shares
97,500.0000
74,582.8500
73,335.4000
Total Operating Income as Reported
--
59,999.4020
3,251.2820
Rent Expense Supplemental
--
--
22.8300
Total Expenses
306,953.2990
223,766.1430
47,392.0090
Net Income from Continuing & Discontinued Operation
35,963.5070
55,824.7850
3,954.6830
Normalized Income
20,900.5244
41,162.8361
-5,123.7720
Interest Income
--
0.8830
6.1470
Interest Expense
8,675.5290
4,308.5290
237.6310
Net Interest Income
-8,674.6460
-4,307.6460
-231.4840
EBIT
44,467.6290
59,899.9070
3,251.2820
EBITDA
55,577.3510
63,798.6290
5,911.6190
Reconciled Cost of Revenue
281,239.6940
217,252.6940
44,238.3300
Reconciled Depreciation
11,109.7220
3,898.7220
2,660.3370
Net Income from Continuing Operation Net Minority Interest
35,963.5070
55,824.7850
3,013.6510
Total Unusual Items Excluding Goodwill
19,819.7140
19,292.0380
8,137.4230
Total Unusual Items
19,819.7140
19,292.0380
8,137.4230
Normalized EBITDA
35,757.6370
44,506.5910
-2,225.8040
Tax Rate for Calcs
0.0002
0.0002
--
Tax Effect of Unusual Items
4,756.7314
4,630.0891
--
12/31/2020 - 3/19/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade