Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.0100
+0.0200
+(2.02%)
At close: 4:53:51 PM GMT+8
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
1,615,172.5990
1,641,877.5990
1,470,569.1200
1,362,609.0620
903,099.8290
Cost of Revenue
1,253,395.3810
1,284,124.3810
1,171,554.7210
1,094,999.4920
705,587.4290
Gross Profit
361,777.2180
357,753.2180
299,014.3990
267,609.5700
197,512.4000
Operating Expense
195,189.0600
193,279.0600
183,017.9140
145,096.2000
137,157.8190
Operating Income
166,588.1580
164,474.1580
115,996.4850
122,513.3700
60,354.5810
Net Non Operating Interest Income Expense
-8,119.2980
-8,792.2980
-8,323.4220
-6,706.7810
-7,783.8380
Pretax Income
159,360.1710
156,573.1710
108,213.5780
116,609.5780
52,817.3630
Tax Provision
40,098.2760
39,649.2760
29,772.7850
24,418.2470
16,056.0480
Net Income Common Stockholders
119,261.8950
116,923.8950
78,440.7930
92,191.3310
36,761.3150
Diluted NI Available to Com Stockholders
119,261.8950
116,923.8950
78,440.7930
92,191.3310
36,761.3150
Basic EPS
0.29
0.28
0.19
0.22
0.09
Diluted EPS
0.29
0.28
0.19
0.22
0.09
Basic Average Shares
410,351.7520
410,351.7520
410,351.7520
410,351.7520
410,351.7520
Diluted Average Shares
410,351.7520
410,351.7520
410,351.7520
410,351.7520
410,351.7520
Total Operating Income as Reported
166,621.1170
164,507.1170
116,059.8230
122,586.2730
60,232.8090
Rent Expense Supplemental
--
--
2,117.6870
1,102.5030
417.2090
Total Expenses
1,448,584.4410
1,477,403.4410
1,354,572.6350
1,240,095.6920
842,745.2480
Net Income from Continuing & Discontinued Operation
119,261.8950
116,923.8950
78,440.7930
92,191.3310
36,761.3150
Normalized Income
119,237.2292
116,899.2823
78,394.8812
92,133.6940
36,846.0693
Interest Income
542.9660
551.9660
530.0220
466.5050
369.6310
Interest Expense
8,662.2640
9,344.2640
8,853.4440
7,173.2860
8,153.4690
Net Interest Income
-8,119.2980
-8,792.2980
-8,323.4220
-6,706.7810
-7,783.8380
EBIT
168,022.4350
165,917.4350
117,067.0220
123,782.8640
60,970.8320
EBITDA
199,812.6530
197,469.6530
148,350.6650
145,435.5950
90,796.0980
Reconciled Cost of Revenue
1,253,395.3810
1,284,124.3810
1,171,554.7210
1,094,999.4920
705,587.4290
Reconciled Depreciation
31,790.2180
31,552.2180
31,283.6430
21,652.7310
29,825.2660
Net Income from Continuing Operation Net Minority Interest
119,261.8950
116,923.8950
78,440.7930
92,191.3310
36,761.3150
Total Unusual Items Excluding Goodwill
32.9590
32.9590
63.3380
72.9030
-121.7720
Total Unusual Items
32.9590
32.9590
63.3380
72.9030
-121.7720
Normalized EBITDA
199,779.6940
197,436.6940
148,287.3270
145,362.6920
90,917.8700
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
8.2932
8.3463
17.4262
15.2660
-37.0177
7/31/2021 - 3/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade