Tokyo - Delayed Quote JPY

CEL Corporation (5078.T)

4,990.00
+70.00
+(1.42%)
At close: 3:18:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
2/28/2025
2/29/2024
2/28/2023
2/28/2022
Total Revenue
23,922,327
23,922,327
23,103,082
21,375,099
18,424,331
Cost of Revenue
19,210,808
19,210,808
19,140,785
17,963,613
15,409,856
Gross Profit
4,711,519
4,711,519
3,962,297
3,411,486
3,014,474
Operating Expense
2,693,284
2,693,284
2,324,421
2,178,244
2,103,080
Operating Income
2,018,235
2,018,235
1,637,876
1,233,242
911,394
Net Non Operating Interest Income Expense
391
391
-1,822
-791
-12,991
Pretax Income
2,063,121
2,063,121
1,658,456
1,254,671
17,564,244
Tax Provision
646,851
646,851
548,876
401,241
6,884,791
Net Income Common Stockholders
1,416,270
1,416,270
1,109,580
853,430
10,679,452
Diluted NI Available to Com Stockholders
1,416,270
1,416,270
1,109,580
853,430
10,679,452
Basic EPS
417.62
417.62
322.54
247.64
3.31k
Diluted EPS
417.62
417.62
322.54
247.64
3.31k
Basic Average Shares
3,391.29
3,391.29
3,440.13
3,446.29
3,229
Diluted Average Shares
3,391.29
3,391.29
3,440.13
3,446.29
3,229
Total Operating Income as Reported
2,018,234
2,018,234
1,637,875
1,233,241
911,394
Total Expenses
21,904,092
21,904,092
21,465,206
20,141,857
17,512,936
Net Income from Continuing & Discontinued Operation
1,416,270
1,416,270
1,109,580
853,430
10,679,452
Normalized Income
1,391,493.25
1,391,493.25
1,110,018.86
853,430
567,098.72
Interest Income
1,193
1,193
294
413
7,442
Interest Expense
802
802
2,116
1,204
20,433
Net Interest Income
391
391
-1,822
-791
-12,991
EBIT
2,063,923
2,063,923
1,660,572
1,255,875
17,584,677
EBITDA
2,224,508
2,224,508
1,819,690
1,412,559
17,998,961
Reconciled Cost of Revenue
19,210,808
19,210,808
19,140,785
17,963,613
15,409,856
Reconciled Depreciation
160,585
160,585
159,118
156,684
414,284
Net Income from Continuing Operation Net Minority Interest
1,416,270
1,416,270
1,109,580
853,430
10,679,452
Total Unusual Items Excluding Goodwill
36,093
36,093
-656
0
16,632,160
Total Unusual Items
36,093
36,093
-656
0
16,632,160
Normalized EBITDA
2,188,415
2,188,415
1,820,346
1,412,559
1,366,801
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,316.25
11,316.25
-217.14
0
6,519,806.72
2/28/2022 - 3/11/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3245.T Dear Life Co.,Ltd.
1,127.00
-0.27%
 
3497.T LeTech Corporation
1,496.00
0.00%
 
3495.T Koryojyuhan Co., Ltd.
1,945.00
+1.89%
 
3457.T &Do Holdings Co.,Ltd.
1,215.00
-1.38%
 
2970.T Good Life Company,Inc.
3,195.00
+0.16%
 
3490.T Azplanning Co.,Ltd.
2,391.00
+0.04%
 
3486.T Global Link Management Inc.
2,129.00
+0.61%
 
3452.T B-Lot Company Limited
1,286.00
+1.50%
 
8934.T Sun Frontier Fudousan Co., Ltd.
2,055.00
+0.78%
 
8881.T NISSHIN GROUP HOLDINGS Company, Limited
509.00
+2.00%