At close: December 20 at 3:40:04 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
22,525,340.00
23,103,082.00
21,375,099.00
18,424,331.00
17,084,586.00
Cost of Revenue
18,238,446.00
19,140,785.00
17,963,613.00
15,409,856.00
14,265,008.00
Gross Profit
4,286,894.00
3,962,297.00
3,411,486.00
3,014,474.00
2,819,578.00
Operating Expense
2,496,250.00
2,324,421.00
2,178,244.00
2,103,080.00
1,768,183.00
Operating Income
1,790,644.00
1,637,876.00
1,233,242.00
911,394.00
1,051,395.00
Net Non Operating Interest Income Expense
-1,662.00
-1,822.00
-791.00
-12,991.00
-5,645.00
Pretax Income
1,812,653.00
1,658,456.00
1,254,671.00
17,564,244.00
963,762.00
Tax Provision
572,474.00
548,876.00
401,241.00
6,884,791.00
386,989.00
Net Income Common Stockholders
1,240,178.00
1,109,580.00
853,430.00
10,679,452.00
576,773.00
Diluted NI Available to Com Stockholders
1,240,178.00
1,109,580.00
853,430.00
10,679,452.00
576,773.00
Basic EPS
365.05
322.54
247.64
3.31k
176.60
Diluted EPS
365.05
322.54
247.64
3.31k
176.60
Basic Average Shares
3,403.86
3,440.08
3,446.29
3,229.00
3,265.92
Diluted Average Shares
3,403.86
3,440.08
3,446.29
3,229.00
3,265.92
Total Operating Income as Reported
1,790,642.00
1,637,875.00
1,233,241.00
911,394.00
1,051,394.00
Total Expenses
20,734,696.00
21,465,206.00
20,141,857.00
17,512,936.00
16,033,191.00
Net Income from Continuing & Discontinued Operation
1,240,178.00
1,109,580.00
853,430.00
10,679,452.00
576,773.00
Normalized Income
1,219,764.15
1,099,862.11
853,430.00
567,098.72
639,409.26
Interest Income
414.00
294.00
413.00
7,442.00
15,707.00
Interest Expense
2,076.00
2,116.00
1,204.00
20,433.00
21,352.00
Net Interest Income
-1,662.00
-1,822.00
-791.00
-12,991.00
-5,645.00
EBIT
1,814,729.00
1,660,572.00
1,255,875.00
17,584,677.00
985,114.00
EBITDA
1,976,118.00
1,819,690.00
1,412,559.00
17,998,961.00
1,475,020.00
Reconciled Cost of Revenue
18,238,446.00
19,140,785.00
17,963,613.00
15,409,856.00
14,265,008.00
Reconciled Depreciation
161,389.00
159,118.00
156,684.00
414,284.00
489,906.00
Net Income from Continuing Operation Net Minority Interest
1,240,178.00
1,109,580.00
853,430.00
10,679,452.00
576,773.00
Total Unusual Items Excluding Goodwill
29,837.00
14,526.00
--
16,632,160.00
-90,280.00
Total Unusual Items
29,837.00
14,526.00
--
16,632,160.00
-90,280.00
Normalized EBITDA
1,946,281.00
1,805,164.00
1,412,559.00
1,366,801.00
1,565,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,423.15
4,808.11
--
6,519,806.72
-27,643.74
2/28/2021 - 3/11/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade