323.00
+13.00
+(4.19%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
30,643,000
30,643,000
34,415,000
34,945,000
34,249,000
Cost of Revenue
24,089,000
24,089,000
23,803,000
26,489,000
26,707,000
Gross Profit
6,553,000
6,553,000
10,611,000
8,455,000
7,542,000
Operating Expense
4,183,000
4,183,000
3,746,000
3,309,000
3,143,000
Operating Income
2,370,000
2,370,000
6,865,000
5,146,000
4,399,000
Net Non Operating Interest Income Expense
-808,000
-808,000
-754,000
-773,000
-932,000
Pretax Income
3,721,000
3,721,000
5,351,000
4,310,000
3,428,000
Tax Provision
2,394,000
2,394,000
1,557,000
1,550,000
1,370,000
Net Income Common Stockholders
1,185,000
1,185,000
3,592,000
2,695,000
1,990,000
Diluted NI Available to Com Stockholders
1,185,000
1,185,000
3,592,000
2,695,000
1,990,000
Basic EPS
103.12
51.05
51.05
77.19
72.86
Diluted EPS
102.53
50.88
50.88
76.19
70.74
Basic Average Shares
35,242
70,513.97
70,377.96
34,920
27,317
Diluted Average Shares
70,482.98
70,513.97
70,377.96
35,372.10
28,131.19
Total Operating Income as Reported
2,370,000
2,370,000
6,864,000
5,146,000
4,399,000
Total Expenses
28,272,000
28,272,000
27,549,000
29,798,000
29,850,000
Net Income from Continuing & Discontinued Operation
1,185,000
1,185,000
3,592,000
2,695,000
1,990,000
Normalized Income
-304,920
-304,920
3,955,730.52
2,792,920
2,047,000
Interest Income
6,000
6,000
3,000
5,000
2,000
Interest Expense
753,000
753,000
757,000
778,000
934,000
Net Interest Income
-808,000
-808,000
-754,000
-773,000
-932,000
EBIT
4,474,000
4,474,000
6,108,000
5,088,000
4,362,000
EBITDA
7,737,000
7,737,000
9,267,000
7,962,000
6,901,000
Reconciled Cost of Revenue
24,089,000
24,089,000
23,803,000
26,489,000
26,707,000
Reconciled Depreciation
3,263,000
3,263,000
3,159,000
2,874,000
2,539,000
Net Income from Continuing Operation Net Minority Interest
1,185,000
1,185,000
3,592,000
2,695,000
1,990,000
Total Unusual Items Excluding Goodwill
1,940,000
1,940,000
-513,000
-153,000
-95,000
Total Unusual Items
1,940,000
1,940,000
-513,000
-153,000
-95,000
Normalized EBITDA
5,797,000
5,797,000
9,780,000
8,115,000
6,996,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
450,080
450,080
-149,269.48
-55,080
-38,000
6/30/2021 - 4/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade