Kuala Lumpur - Delayed Quote MYR
Protasco Berhad (5070.KL)
0.2600
0.0000
(0.00%)
As of 3:16:48 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,306,218
1,306,218
1,131,559
883,943
1,112,846
Cost of Revenue
1,113,790
1,113,790
996,176
766,769
955,463
Gross Profit
192,428
192,428
135,383
117,174
157,383
Operating Expense
103,412
103,412
90,710
110,538
94,504
Operating Income
89,016
89,016
44,673
6,636
62,879
Net Non Operating Interest Income Expense
-14,066
-14,066
-12,833
-12,297
-9,855
Pretax Income
79,698
79,698
34,927
-15,350
54,381
Tax Provision
23,762
23,762
13,854
8,872
15,975
Net Income Common Stockholders
26,132
26,132
6,682
-29,376
16,697
Diluted NI Available to Com Stockholders
26,132
26,132
6,682
-29,376
16,697
Basic EPS
0.05
--
0.01
-0.06
0.03
Diluted EPS
0.05
--
0.01
-0.06
0.03
Basic Average Shares
481,735
--
480,719.4240
481,736
481,740
Diluted Average Shares
482,334.0390
481,735
480,719.4240
481,736
481,740
Total Operating Income as Reported
89,016
89,016
44,673
6,636
62,879
Rent Expense Supplemental
--
--
--
1,155
1,229
Total Expenses
1,217,202
1,217,202
1,086,886
877,307
1,049,967
Net Income from Continuing & Discontinued Operation
26,132
26,132
6,682
-29,376
16,697
Normalized Income
26,132
26,132
6,682
-20,381.4000
17,634.8858
Interest Expense
14,066
14,066
12,833
12,297
9,855
Net Interest Income
-14,066
-14,066
-12,833
-12,297
-9,855
EBIT
93,764
93,764
47,760
-3,053
64,236
EBITDA
111,447
111,447
65,710
14,952
81,170
Reconciled Cost of Revenue
1,113,790
1,113,790
996,176
766,769
955,463
Reconciled Depreciation
17,683
17,683
17,950
18,005
16,934
Net Income from Continuing Operation Net Minority Interest
26,132
26,132
6,682
-29,376
16,697
Total Unusual Items Excluding Goodwill
--
--
8,851
-11,835
-1,328
Total Unusual Items
--
--
8,851
-11,835
-1,328
Normalized EBITDA
111,447
111,447
65,710
26,787
82,498
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
-2,840.4000
-390.1142
12/31/2021 - 8/8/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade