0.8900
0.0000
(0.00%)
As of April 16 at 4:50:40 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
297,036
297,036
278,422
328,925
316,354
Cost of Revenue
259,741
259,741
242,297
295,340
279,899
Gross Profit
37,295
37,295
36,125
33,585
36,455
Operating Expense
30,055
30,055
27,209
27,663
21,989
Operating Income
7,240
7,240
8,916
5,922
14,466
Net Non Operating Interest Income Expense
-1,714
-1,714
-1,937
-1,988
-1,543
Pretax Income
7,763
7,763
7,578
4,255
7,506
Tax Provision
2,117
2,117
1,061
1,648
2,324
Net Income Common Stockholders
5,574
5,574
6,567
2,476
5,050
Diluted NI Available to Com Stockholders
5,574
5,574
6,567
2,476
5,050
Basic EPS
0.08
--
0.09
0.03
0.07
Diluted EPS
0.08
--
0.09
0.03
0.07
Basic Average Shares
74,153
--
74,153
74,153
74,153
Diluted Average Shares
74,153
--
74,153
74,153
74,153
Total Operating Income as Reported
--
--
11,203
7,873
9,569
Rent Expense Supplemental
--
--
707
609
--
Total Expenses
289,796
289,796
269,506
323,003
301,888
Net Income from Continuing & Discontinued Operation
5,574
5,574
6,567
2,476
5,050
Normalized Income
5,611.0921
5,611.0921
7,147.4929
2,660.4200
4,564.6621
Interest Income
1,524
1,524
1,013
834
960
Interest Expense
3,238
3,238
2,950
2,272
1,930
Net Interest Income
-1,714
-1,714
-1,937
-1,988
-1,543
EBIT
11,001
11,001
10,528
6,527
9,436
EBITDA
26,531
26,531
26,097
22,932
25,921
Reconciled Cost of Revenue
259,741
259,741
242,297
295,340
279,899
Reconciled Depreciation
15,530
15,530
15,569
16,405
16,485
Net Income from Continuing Operation Net Minority Interest
5,574
5,574
6,567
2,476
5,050
Total Unusual Items Excluding Goodwill
-51
-51
-675
-301
703
Total Unusual Items
-51
-51
-675
-301
703
Normalized EBITDA
26,582
26,582
26,772
23,233
25,218
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0004
0.0003
Tax Effect of Unusual Items
-13.9079
-13.9079
-94.5071
-116.5800
217.6621
12/31/2021 - 1/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade