Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8450
-0.0050
(-0.59%)
As of 10:55:36 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
290,463
278,422
328,925
316,354
313,398
Cost of Revenue
251,357
242,297
295,340
279,899
264,226
Gross Profit
39,106
36,125
33,585
36,455
49,172
Operating Expense
28,559
26,863
27,663
21,989
20,390
Operating Income
10,547
9,262
5,922
14,466
28,782
Net Non Operating Interest Income Expense
-1,659
-1,937
-1,988
-1,543
-2,399
Pretax Income
10,289
7,578
4,255
7,506
20,108
Tax Provision
1,308
1,061
1,648
2,324
5,532
Net Income Common Stockholders
8,986
6,567
2,476
5,050
14,425
Diluted NI Available to Com Stockholders
8,986
6,567
2,476
5,050
14,425
Basic EPS
0.12
0.09
0.03
0.07
0.20
Diluted EPS
0.12
0.09
0.03
0.07
0.20
Basic Average Shares
74,153
74,153
74,153
74,153
74,153
Diluted Average Shares
74,153
74,153
74,153
74,153
74,153
Total Operating Income as Reported
--
11,203
7,873
9,569
23,916
Rent Expense Supplemental
--
707
609
--
--
Total Expenses
279,916
269,160
323,003
301,888
284,616
Net Income from Continuing & Discontinued Operation
8,986
6,567
2,476
5,050
14,425
Normalized Income
8,784.3661
6,798.3372
2,660.4200
4,564.6621
14,582.3002
Interest Income
1,455
1,013
834
960
1,122
Interest Expense
2,739
2,575
2,272
1,930
2,896
Net Interest Income
-1,659
-1,937
-1,988
-1,543
-2,399
EBIT
13,028
10,153
6,527
9,436
23,004
EBITDA
28,229
25,722
22,932
25,921
39,865
Reconciled Cost of Revenue
251,357
242,297
295,340
279,899
264,226
Reconciled Depreciation
15,201
15,569
16,405
16,485
16,861
Net Income from Continuing Operation Net Minority Interest
8,986
6,567
2,476
5,050
14,425
Total Unusual Items Excluding Goodwill
231
-269
-301
703
-217
Total Unusual Items
231
-269
-301
703
-217
Normalized EBITDA
27,998
25,991
23,233
25,218
40,082
Tax Rate for Calcs
0.0001
0.0001
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
29.3661
-37.6628
-116.5800
217.6621
-59.6998
12/31/2020 - 1/29/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8273.KL Public Packages Holdings Berhad
0.7900
-1.25%
4995.KL Versatile Creative Berhad
0.7000
0.00%
7285.KL Tomypak Holdings Berhad
0.2750
-5.17%
9148.KL Greater Bay Holdings Berhad
0.6200
+3.33%
7248.KL SLP Resources Berhad
0.8750
0.00%
8125.KL Scientex Packaging (Ayer Keroh) Berhad
1.7000
-1.73%
6297.KL Box-Pak (Malaysia) Bhd.
0.4800
+9.09%
7034.KL Thong Guan Industries Berhad
1.4200
-1.39%
7247.KL SCGM Bhd
0.5750
-1.71%
7114.KL D'nonce Technology Bhd.
0.0450
0.00%