Kuala Lumpur - Delayed Quote MYR
KSL Holdings Berhad (5038.KL)
1.6100
+0.0500
+(3.21%)
At close: 4:59:39 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,378,708
1,378,708
1,141,638
574,999.5720
467,827.2810
Cost of Revenue
623,195
623,195
489,879
268,947.1870
243,169.4160
Gross Profit
755,513
755,513
651,759
306,052.3850
224,657.8660
Operating Expense
220,488
220,488
184,788
149,845.7550
95,166.2880
Operating Income
535,025
535,025
466,971
156,206.6300
129,491.5780
Net Non Operating Interest Income Expense
-4,988
-4,988
-4,164
1,937.2300
858.2250
Pretax Income
617,381
617,381
534,955
217,167.3270
140,679.0480
Tax Provision
147,036
147,036
118,115
37,652.3750
26,267.2580
Net Income Common Stockholders
470,358
470,358
416,894
179,514.9520
114,411.7900
Diluted NI Available to Com Stockholders
470,358
470,358
416,894
179,514.9520
114,411.7900
Basic EPS
0.46
0.46
0.41
0.18
0.11
Diluted EPS
0.46
0.46
0.41
0.18
0.11
Basic Average Shares
1,017,216
1,017,216
1,017,310.8830
1,017,215.9990
1,017,215.9990
Diluted Average Shares
1,017,216
1,017,216
1,017,310.8830
1,017,215.9990
1,017,215.9990
Total Operating Income as Reported
622,369
622,369
539,119
--
--
Rent Expense Supplemental
--
--
196.3710
48.6230
134.8310
Total Expenses
843,683
843,683
674,667
418,792.9420
338,335.7040
Net Income from Continuing & Discontinued Operation
470,358
470,358
416,894
179,514.9520
114,411.7900
Normalized Income
470,358
470,358
416,894
179,348.9955
114,253.8010
Interest Income
--
--
13,441.7630
5,994.4650
4,669.6120
Interest Expense
4,988
4,988
4,164
3,234.5490
3,474.1240
Net Interest Income
-4,988
-4,988
-4,164
1,937.2300
858.2250
EBIT
622,369
622,369
539,119
220,401.8760
144,153.1720
EBITDA
633,401
633,401
549,169
230,650.1900
155,207.3130
Reconciled Cost of Revenue
623,195
623,195
489,879
268,947.1870
243,169.4160
Reconciled Depreciation
11,032
11,032
10,050
10,248.3140
11,054.1410
Net Income from Continuing Operation Net Minority Interest
470,358
470,358
416,894
179,514.9520
114,411.7900
Total Unusual Items Excluding Goodwill
--
--
368.4360
200.7650
194.2610
Total Unusual Items
--
--
368.4360
200.7650
194.2610
Normalized EBITDA
633,401
633,401
549,169
230,449.4250
155,013.0520
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
34.8085
36.2720
12/31/2021 - 2/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade