Tokyo - Delayed Quote JPY
HOUSEI Inc. (5035.T)
497.00
0.00
(0.00%)
As of 10:25:19 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,918,699
4,918,699
--
4,253,916
4,102,113
Cost of Revenue
3,389,707
3,389,707
--
3,099,960
3,004,025
Gross Profit
1,528,992
1,528,992
--
1,153,956
1,098,088
Operating Expense
1,450,333
1,450,333
--
969,152
895,122
Operating Income
78,659
78,659
--
184,804
202,966
Net Non Operating Interest Income Expense
-5,506
-5,506
--
-13,380
-5,788
Pretax Income
133,998
133,998
--
198,460
256,961
Tax Provision
8,191
8,191
--
63,755
-14,480
Net Income Common Stockholders
125,997
125,997
--
134,705
271,442
Diluted NI Available to Com Stockholders
125,997
125,997
--
134,705
271,442
Basic EPS
17.88
--
20.81
21.16
45.98
Diluted EPS
17.88
--
20.81
21.13
45.98
Basic Average Shares
7,046.81
--
7,065.40
6,365.10
5,904
Diluted Average Shares
7,046.81
--
7,065.40
6,375.06
5,904
Total Operating Income as Reported
78,655
78,655
--
184,799
202,964
Total Expenses
4,840,040
4,840,040
--
4,069,112
3,899,147
Net Income from Continuing & Discontinued Operation
125,997
125,997
--
134,705
271,442
Normalized Income
120,870.19
120,870.19
--
134,927.71
290,775.43
Interest Income
3,530
3,530
--
5,577
4,260
Interest Expense
9,036
9,036
--
7,580
7,718
Net Interest Income
-5,506
-5,506
--
-13,380
-5,788
EBIT
143,034
143,034
--
206,040
264,679
EBITDA
399,333
399,333
--
362,703
417,285
Reconciled Cost of Revenue
3,389,707
3,389,707
--
3,099,960
3,004,025
Reconciled Depreciation
256,299
256,299
--
156,663
152,606
Net Income from Continuing Operation Net Minority Interest
125,997
125,997
--
134,705
271,442
Total Unusual Items Excluding Goodwill
5,754
5,754
--
-328
-27,866
Total Unusual Items
5,754
5,754
--
-328
-27,866
Normalized EBITDA
393,579
393,579
--
363,031
445,151
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
627.19
627.19
--
-105.29
-8,532.57
12/31/2021 - 7/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade