Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.6000
-0.0500
(-7.69%)
At close: April 4 at 4:50:04 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
12/31/2020
Total Revenue
100,337
148,804
159,567
325,927
Cost of Revenue
84,624
125,961
138,649
302,610
Gross Profit
15,713
22,843
20,918
23,317
Operating Expense
-3,241
1,741
16,290
14,697
Operating Income
18,954
21,102
4,628
8,620
Net Non Operating Interest Income Expense
-3,339
-3,676
1,674
-520
Pretax Income
11,577
13,625
2,366
3,186
Tax Provision
3,253
4,441
4,702
2,887
Net Income Common Stockholders
8,324
9,184
-2,336
299
Diluted NI Available to Com Stockholders
8,324
9,184
-2,336
299
Basic EPS
0.08
0.09
-0.02
0.00
Diluted EPS
0.08
0.09
-0.02
0.00
Basic Average Shares
99,645
99,645
99,645
99,645
Diluted Average Shares
99,645.0020
99,645
99,645
99,645
Total Operating Income as Reported
15,149
17,195
519
8,379
Rent Expense Supplemental
--
--
--
2,727
Total Expenses
81,383
127,702
154,939
317,307
Net Income from Continuing & Discontinued Operation
8,324
9,184
-2,336
299
Normalized Income
11,059.8400
11,817.5331
786.8400
482.1600
Interest Income
236
245
4,619
809
Interest Expense
3,575
3,921
2,945
1,329
Net Interest Income
-3,339
-3,676
1,674
-520
EBIT
15,152
17,546
5,311
4,515
EBITDA
18,076
20,851
9,465
9,284
Reconciled Cost of Revenue
84,624
125,961
138,649
302,610
Reconciled Depreciation
2,924
3,305
4,154
4,769
Net Income from Continuing Operation Net Minority Interest
8,324
9,184
-2,336
299
Total Unusual Items Excluding Goodwill
-3,805
-3,907
-4,109
-241
Total Unusual Items
-3,805
-3,907
-4,109
-241
Normalized EBITDA
21,881
24,758
13,574
9,525
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-1,069.1600
-1,273.4669
-986.1600
-57.8400
12/31/2020 - 5/24/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade