Tokyo - Delayed Quote JPY
unerry,Inc. (5034.T)
1,880.00
-10.00
(-0.53%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,834,907
2,834,907
2,076,737
1,446,325
783,018
Cost of Revenue
1,769,339
1,769,339
1,373,982
900,486
562,469
Gross Profit
1,065,567
1,065,567
702,755
545,839
220,549
Operating Expense
886,506
886,506
667,597
470,855
380,719
Operating Income
179,061
179,061
35,158
74,984
-160,170
Net Non Operating Interest Income Expense
-1,583
-1,583
-200
-193
-2,359
Pretax Income
134,971
134,971
34,918
71,767
-162,072
Tax Provision
66,704
66,704
25,559
-71,760
809
Net Income Common Stockholders
68,266
68,266
9,358
143,528
-162,882
Diluted NI Available to Com Stockholders
68,266
68,266
9,358
143,528
-162,882
Basic EPS
18.63
--
2.69
45.96
-52.16
Diluted EPS
17.63
--
2.49
45.96
-52.16
Basic Average Shares
3,664.31
--
3,478.81
3,122.62
3,122.62
Diluted Average Shares
3,872.15
--
3,758.23
3,122.62
3,650.10
Total Operating Income as Reported
179,061
179,061
35,158
74,984
-160,170
Total Expenses
2,655,845
2,655,845
2,041,579
1,371,341
943,188
Net Income from Continuing & Discontinued Operation
68,266
68,266
9,358
143,528
-162,882
Normalized Income
105,376.53
105,376.53
9,358
143,528
-162,882
Interest Income
12
12
9
16
2
Interest Expense
17
17
209
209
182
Net Interest Income
-1,583
-1,583
-200
-193
-2,359
EBIT
134,988
134,988
35,127
71,976
-161,890
EBITDA
135,018
135,018
35,157
72,006
-161,860
Reconciled Cost of Revenue
1,769,339
1,769,339
1,373,982
900,486
562,469
Reconciled Depreciation
30
30
30
30
30
Net Income from Continuing Operation Net Minority Interest
68,266
68,266
9,358
143,528
-162,882
Total Unusual Items Excluding Goodwill
-48,321
-48,321
--
--
--
Total Unusual Items
-48,321
-48,321
--
--
--
Normalized EBITDA
183,339
183,339
35,157
72,006
-161,860
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,210.47
-11,210.47
--
--
--
6/30/2021 - 7/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade