Tokyo - Delayed Quote JPY
Moi Corporation (5031.T)
227.00
+1.00
+(0.44%)
As of 10:15:00 AM GMT+9. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
6,497,897
6,433,375
6,607,710
6,552,032
5,479,467
Cost of Revenue
3,219,003
3,221,159
3,304,754
3,313,094
2,800,414
Gross Profit
3,278,894
3,212,216
3,302,955
3,238,937
2,679,053
Operating Expense
3,113,579
3,069,557
3,198,601
3,036,833
2,812,713
Operating Income
165,315
142,659
104,354
202,104
-133,660
Net Non Operating Interest Income Expense
87
25
12
8
8
Pretax Income
177,286
148,646
105,310
206,176
-136,237
Tax Provision
-35,733
-45,459
51,884
-40,476
10,378
Net Income Common Stockholders
213,018
194,105
53,425
246,652
-146,616
Diluted NI Available to Com Stockholders
213,018
194,105
53,425
246,652
-146,616
Basic EPS
15.25
13.90
3.97
20.34
-12.09
Diluted EPS
15.25
13.89
3.88
20.34
-12.09
Basic Average Shares
13,966
13,966
13,462.15
12,126
12,126
Diluted Average Shares
13,967.76
13,974.44
13,769.33
12,126
13,167.80
Total Operating Income as Reported
165,314
142,658
104,354
202,103
-133,660
Total Expenses
6,332,582
6,290,716
6,503,355
6,349,927
5,613,127
Net Income from Continuing & Discontinued Operation
213,018
194,105
53,425
246,652
-146,616
Normalized Income
219,221.90
199,712.75
53,425
246,681.18
-146,616
Interest Income
87
25
12
8
8
Net Interest Income
87
25
12
8
8
EBIT
165,315
142,659
104,354
202,104
-133,660
EBITDA
236,062
225,211
189,108
247,446
-111,640
Reconciled Cost of Revenue
3,219,003
3,221,159
3,304,754
3,313,094
2,800,414
Reconciled Depreciation
70,747
82,552
84,754
45,342
22,020
Net Income from Continuing Operation Net Minority Interest
213,018
194,105
53,425
246,652
-146,616
Total Unusual Items Excluding Goodwill
-8,078
-8,078
--
-38
--
Total Unusual Items
-8,078
-8,078
--
-38
--
Normalized EBITDA
244,140
233,289
189,108
247,484
-111,640
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,874.10
-2,470.25
--
-8.82
--
1/31/2021 - 4/27/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade