3.5500
+0.0500
+(1.43%)
At close: January 10 at 4:50:05 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
769,440.9020
542,358.9020
785,657.3250
693,585.1380
669,048.8570
Cost of Revenue
--
353,272.7560
499,488.9210
461,259.4230
511,686.8020
Gross Profit
--
189,086.1460
286,168.4040
232,325.7150
157,362.0550
Operating Expense
224,066.7750
94,236.7750
89,867.6130
81,122.3710
69,320.3460
Operating Income
192,101.3710
94,849.3710
196,300.7910
151,203.3440
88,041.7090
Net Non Operating Interest Income Expense
1,033.5340
593.5340
-2,462.4970
-3,709.2090
-1,536.7850
Pretax Income
255,995.1190
129,457.1190
274,685.7220
210,465.1530
112,204.8460
Tax Provision
47,560.3130
24,037.3130
46,771.9300
35,628.9190
9,054.5970
Net Income Common Stockholders
189,692.5650
98,515.5650
217,267.9390
164,341.4960
97,982.2750
Diluted NI Available to Com Stockholders
189,692.5650
98,515.5650
217,267.9390
164,341.4960
97,982.2750
Basic EPS
0.32
0.17
0.37
0.28
0.17
Diluted EPS
0.32
0.17
0.37
0.28
0.17
Basic Average Shares
593,837.9850
593,837.9850
593,837.9850
593,837.9850
593,837.9850
Diluted Average Shares
593,837.9850
593,837.9850
593,837.9850
593,837.9850
593,837.9850
Rent Expense Supplemental
--
34.6270
45.7870
--
--
Total Expenses
577,339.5310
447,509.5310
589,356.5340
542,381.7940
581,007.1480
Net Income from Continuing & Discontinued Operation
189,692.5650
98,515.5650
217,267.9390
164,341.4960
97,982.2750
Normalized Income
189,692.5650
98,515.5650
217,267.9390
164,341.4960
97,982.2750
Interest Income
6,159.2460
5,845.2460
2,169.0970
1,263.7410
531.4440
Interest Expense
5,125.7120
5,251.7120
4,631.5940
4,972.9500
2,068.2290
Net Interest Income
1,033.5340
593.5340
-2,462.4970
-3,709.2090
-1,536.7850
EBIT
261,120.8310
134,708.8310
279,317.3160
215,438.1030
114,273.0750
EBITDA
296,228.6740
169,529.6740
312,110.0880
247,320.7020
142,299.7120
Reconciled Cost of Revenue
--
353,272.7560
499,488.9210
461,259.4230
511,686.8020
Reconciled Depreciation
35,107.8430
34,820.8430
32,792.7720
31,882.5990
28,026.6370
Net Income from Continuing Operation Net Minority Interest
189,692.5650
98,515.5650
217,267.9390
164,341.4960
97,982.2750
Normalized EBITDA
296,228.6740
169,529.6740
312,110.0880
247,320.7020
142,299.7120
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade