Kuala Lumpur - Delayed Quote MYR
HeiTech Padu Berhad (5028.KL)
2.1600
0.0000
(0.00%)
At close: May 2 at 4:38:54 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
337,026
337,026
277,862
293,853
269,502
Cost of Revenue
253,323
253,323
189,915
219,365
224,261
Gross Profit
83,703
83,703
87,947
74,488
45,241
Operating Expense
50,293
50,293
52,305
56,544
51,173
Operating Income
33,410
33,410
35,642
17,944
-5,932
Net Non Operating Interest Income Expense
-5,633
-5,633
-4,315
-3,290
-3,131
Pretax Income
5,275
5,275
8,567
-9,322
-16,128
Tax Provision
-1,768
-1,768
1,399
717
253
Net Income Common Stockholders
6,691
6,691
7,160
-9,869
-15,778
Diluted NI Available to Com Stockholders
6,691
6,691
7,160
-9,869
-15,778
Basic EPS
0.06
--
0.07
-0.10
-0.16
Diluted EPS
0.06
--
0.07
-0.10
-0.16
Basic Average Shares
111,348
--
101,225
101,225
101,225
Diluted Average Shares
111,348
--
101,225
101,225
101,225
Rent Expense Supplemental
23,306
23,306
23,635
24,472
--
Total Expenses
303,616
303,616
242,220
275,909
275,434
Net Income from Continuing & Discontinued Operation
6,691
6,691
7,160
-9,869
-15,778
Normalized Income
6,691
6,691
7,160
-10,180.6000
-23,803.6000
Interest Income
--
--
603
616
578
Interest Expense
5,633
5,633
4,315
3,906
3,709
Net Interest Income
-5,633
-5,633
-4,315
-3,290
-3,131
EBIT
10,908
10,908
12,882
-5,416
-12,419
EBITDA
25,523
25,523
27,101
7,679
2,171
Reconciled Cost of Revenue
253,323
253,323
189,915
219,365
224,261
Reconciled Depreciation
14,516
14,516
14,219
13,095
14,590
Net Income from Continuing Operation Net Minority Interest
6,691
6,691
7,160
-9,869
-15,778
Total Unusual Items Excluding Goodwill
--
--
1,924
410
10,560
Total Unusual Items
--
--
1,924
410
10,560
Normalized EBITDA
25,523
25,523
27,101
7,269
-8,389
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
98.4000
2,534.4000
12/31/2021 - 11/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade