Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

Warisan TC Holdings Berhad (5016.KL)

Compare
1.0000
-0.0400
(-3.85%)
At close: February 21 at 4:50:11 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
511,346
455,192
480,424
361,965
295,278
Cost of Revenue
395,803
352,497
390,638
290,867
235,625
Gross Profit
115,543
102,695
89,786
71,098
59,653
Operating Expense
117,208
103,194
102,593
94,031
105,075
Operating Income
-1,665
-499
-12,807
-22,933
-45,422
Net Non Operating Interest Income Expense
-10,611
-8,324
-6,433
-5,512
-8,001
Pretax Income
-7,421
1,440
-11,394
-27,471
-58,876
Tax Provision
5,398
3,871
1,116
6,232
6,681
Net Income Common Stockholders
-12,557
-1,769
-11,535
-32,445
-63,781
Diluted NI Available to Com Stockholders
-12,557
-1,769
-11,535
-32,445
-63,781
Basic EPS
-0.20
-0.03
-0.18
-0.50
-0.98
Diluted EPS
-0.20
-0.03
-0.18
-0.50
-0.98
Basic Average Shares
65,101
65,101
65,101
65,101
65,101
Diluted Average Shares
65,101
65,101
65,101
65,101
65,101
Total Operating Income as Reported
--
--
-9,235
-17,892
-42,007
Rent Expense Supplemental
--
705
647
--
--
Total Expenses
513,011
455,691
493,231
384,898
340,700
Net Income from Continuing & Discontinued Operation
-12,557
-1,769
-11,535
-32,445
-63,781
Normalized Income
-12,557
-1,769
-11,535
-32,445
-63,781
Interest Income
2,054
2,312
1,098
1,262
1,286
Interest Expense
12,570
10,541
7,452
6,690
9,045
Net Interest Income
-10,611
-8,324
-6,433
-5,512
-8,001
EBIT
5,149
11,981
-3,942
-20,781
-49,831
EBITDA
47,309
52,578
39,119
24,023
1,726
Reconciled Cost of Revenue
395,803
352,497
390,638
290,867
235,625
Reconciled Depreciation
42,160
40,597
43,061
44,804
51,557
Net Income from Continuing Operation Net Minority Interest
-12,557
-1,769
-11,535
-32,445
-63,781
Total Unusual Items Excluding Goodwill
--
--
--
--
4,013
Total Unusual Items
--
--
--
--
4,013
Normalized EBITDA
47,309
52,578
39,119
24,023
1,726
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

5104.KL Citra Nusa Holdings Berhad
0.0450
0.00%
 
7181.KL ARB Berhad
0.0350
0.00%
 
0068.KL Asdion Berhad
0.0250
0.00%
 
7315.KL AHB Holdings Berhad
0.0400
0.00%
 
9318.KL FITTERS Diversified Berhad
0.0300
0.00%
 
0029.KL Digistar Corporation Berhad
0.0450
-10.00%
 
8613.KL ENRA Group Berhad
0.6000
+0.84%
 
0154.KL EA Holdings Berhad
0.0050
0.00%
 
6807.KL Puncak Niaga Holdings Berhad
0.2050
0.00%
 
0036.KL Key Alliance Group Berhad
0.0050
-50.00%