1.2200
0.0000
(0.00%)
As of April 17 at 9:48:56 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
498,168
498,168
455,192
480,424
361,965
Cost of Revenue
382,738
382,738
352,497
390,638
290,867
Gross Profit
115,430
115,430
102,695
89,786
71,098
Operating Expense
122,016
122,016
103,194
102,593
94,031
Operating Income
-6,586
-6,586
-499
-12,807
-22,933
Net Non Operating Interest Income Expense
-11,757
-11,757
-8,324
-6,433
-5,512
Pretax Income
-6,273
-6,273
1,440
-11,394
-27,471
Tax Provision
7,404
7,404
3,871
1,116
6,232
Net Income Common Stockholders
-13,845
-13,845
-1,769
-11,535
-32,445
Diluted NI Available to Com Stockholders
-13,845
-13,845
-1,769
-11,535
-32,445
Basic EPS
-0.21
--
-0.03
-0.18
-0.50
Diluted EPS
-0.21
--
-0.03
-0.18
-0.50
Basic Average Shares
65,101
--
65,101
65,101
65,101
Diluted Average Shares
65,101
65,101
65,101
65,101
65,101
Total Operating Income as Reported
--
--
--
-9,235
-17,892
Rent Expense Supplemental
--
--
705
647
--
Total Expenses
504,754
504,754
455,691
493,231
384,898
Net Income from Continuing & Discontinued Operation
-13,845
-13,845
-1,769
-11,535
-32,445
Normalized Income
-13,845
-13,845
-1,769
-11,535
-32,445
Interest Income
2,165
2,165
2,312
1,098
1,262
Interest Expense
13,922
13,922
10,636
7,452
6,690
Net Interest Income
-11,757
-11,757
-8,324
-6,433
-5,512
EBIT
7,649
7,649
12,076
-3,942
-20,781
EBITDA
51,691
51,691
52,673
39,119
24,023
Reconciled Cost of Revenue
382,738
382,738
352,497
390,638
290,867
Reconciled Depreciation
44,042
44,042
40,597
43,061
44,804
Net Income from Continuing Operation Net Minority Interest
-13,845
-13,845
-1,769
-11,535
-32,445
Normalized EBITDA
51,691
51,691
52,673
39,119
24,023
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade