Frankfurt - Delayed Quote EUR
China Ruyi Holdings Limited (4Z81.F)
0.2000
0.0000
(0.00%)
At close: May 6 at 8:09:56 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,670,760
3,670,760
3,627,247
1,319,928
2,318,132
Cost of Revenue
1,760,345
1,760,345
2,466,264
1,058,313
1,285,864
Gross Profit
1,910,415
1,910,415
1,160,983
261,615
1,032,268
Operating Expense
478,685
478,685
298,948
306,640
391,314
Operating Income
1,431,730
1,431,730
862,035
-45,025
640,954
Net Non Operating Interest Income Expense
6,670
6,670
-5,030
-32,355
348,128
Pretax Income
71,651
71,651
975,917
849,841
1,315,405
Tax Provision
278,227
278,227
293,377
62,289
141,753
Net Income Common Stockholders
-190,533
-190,533
689,758
789,525
1,175,339
Diluted NI Available to Com Stockholders
-190,533
-190,533
689,758
789,525
1,175,339
Basic EPS
0.08
-0.02
0.07
0.08
0.13
Diluted EPS
0.08
-0.02
0.06
0.08
0.11
Basic Average Shares
11,400,227
12,138,635
10,531,428
9,365,893
9,174,559
Diluted Average Shares
12,426,273
12,138,635
11,557,474
10,349,408
10,615,367
Total Operating Income as Reported
65,196
65,196
981,921
883,747
967,614
Rent Expense Supplemental
3,980
--
--
--
--
Total Expenses
2,239,030
2,239,030
2,765,212
1,364,953
1,677,178
Net Income from Continuing & Discontinued Operation
-190,533
-190,533
689,758
789,525
1,175,339
Normalized Income
829,019.2500
829,019.2500
604,682.9237
-68,866.1923
884,761.7498
Interest Income
110,244
110,244
92,896
52,576
382,673
Interest Expense
103,574
103,574
97,926
84,931
34,545
Net Interest Income
6,670
6,670
-5,030
-32,355
348,128
EBIT
175,225
175,225
1,073,843
934,772
1,349,950
EBITDA
1,094,733
1,094,733
3,075,356
1,494,177
1,813,384
Reconciled Cost of Revenue
1,760,345
1,760,345
2,466,264
1,058,313
1,285,864
Reconciled Depreciation
919,508
919,508
2,001,513
559,405
463,434
Net Income from Continuing Operation Net Minority Interest
-190,533
-190,533
689,758
789,525
1,175,339
Total Unusual Items Excluding Goodwill
-1,359,403
-1,359,403
121,643
926,283
325,673
Total Unusual Items
-1,359,403
-1,359,403
121,643
926,283
325,673
Normalized EBITDA
2,454,136
2,454,136
2,953,713
567,894
1,487,711
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-339,850.7500
-339,850.7500
36,567.9237
67,891.8077
35,095.7498
12/31/2021 - 7/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade