Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.1600
-0.0200
(-0.92%)
At close: February 28 at 8:08:55 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
307,260
307,260
662,355
1,475,137
618,839
Cost of Revenue
148,795
148,795
218,227
364,045
169,525
Gross Profit
158,465
158,465
444,128
1,111,092
449,314
Operating Expense
132,952
132,952
253,899
350,958
179,668
Operating Income
25,513
25,513
190,229
760,134
269,646
Net Non Operating Interest Income Expense
-3,267
-3,267
-16,281
-28,088
-13,182
Other Income Expense
21,684
21,684
577,351
-22,021
100,063
Pretax Income
43,930
43,930
751,299
710,025
356,527
Tax Provision
9,647
9,647
88,192
28,939
22,307
Net Income Common Stockholders
34,283
34,283
663,107
681,086
334,220
Diluted NI Available to Com Stockholders
34,283
34,283
663,107
681,086
334,220
Basic EPS
0.20
--
3.84
4.36
2.89
Diluted EPS
0.20
--
3.82
3.88
2.50
Basic Average Shares
173,359
--
172,529
156,136
115,555
Diluted Average Shares
175,366
--
173,494
175,483
133,458
Total Expenses
281,747
281,747
472,126
715,003
349,193
Interest Income
7,673
7,673
23,715
741
405
Interest Expense
10,940
10,940
39,996
28,829
13,587
Net Interest Income
-3,267
-3,267
-16,281
-28,088
-13,182
Net Income from Continuing & Discontinued Operation
34,283
34,283
663,107
681,086
334,220
Normalized Income
19,446.8035
19,446.8035
153,246.5000
702,922.1913
247,215.0140
EBIT
54,870
54,870
791,295
738,854
370,114
EBITDA
163,579
163,579
939,962
943,022
473,000
Reconciled Cost of Revenue
148,795
148,795
218,227
364,045
169,525
Reconciled Depreciation
108,709
108,709
148,667
204,168
102,886
Net Income from Continuing Operation Net Minority Interest
34,283
34,283
663,107
681,086
334,220
Total Unusual Items Excluding Goodwill
19,011
19,011
577,671
-22,764
92,812
Total Unusual Items
19,011
19,011
577,671
-22,764
92,812
Normalized EBITDA
144,568
144,568
362,291
965,786
380,188
Tax Rate for Calcs
0.0002
0.0002
0.0001
0
0.0001
Tax Effect of Unusual Items
4,174.8035
4,174.8035
67,810.5000
-927.8087
5,807.0140
12/31/2021 - 4/22/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
702B.F Yangarra Resources Ltd.
0.6900
+2.99%
8BE.F Bengal Energy Ltd.
0.0005
0.00%
C6V.F Headwater Exploration Inc.
4.2000
-0.94%
8DA1.SG InPlay Oil Corp
1.0600
-0.93%
17J.F Journey Energy Inc.
1.1220
+3.22%
PRQ.TO Petrus Resources Ltd.
1.3700
+0.74%
GFR Greenfire Resources Ltd.
5.95
-1.98%
PXT.TO Parex Resources Inc.
14.10
-1.54%