2.0700
-0.0450
(-2.13%)
As of 8:13:43 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
41,094.3800
43,134.2820
51,286.1620
33,462.0620
32,174.7600
Cost of Revenue
16,437.2370
17,559.1910
23,127.7710
21,599.3620
21,928.5210
Gross Profit
24,657.1430
25,575.0910
28,158.3910
11,862.7000
10,246.2390
Operating Expense
22,608.7090
23,263.4210
24,009.2960
10,837.5220
8,831.6220
Operating Income
2,048.4340
2,311.6700
4,149.0950
1,025.1780
1,414.6170
Net Non Operating Interest Income Expense
-1,530.3230
-1,342.2820
-680.7480
-342.7540
-384.3240
Pretax Income
-82.7440
974.4080
3,339.6620
736.7270
964.6160
Tax Provision
-317.2300
-109.3540
577.3290
-58.0490
-30.4140
Net Income Common Stockholders
-724.3850
124.8910
2,417.9230
689.3760
583.9470
Diluted NI Available to Com Stockholders
-724.3850
124.8910
2,417.9230
689.3760
583.9470
Total Operating Income as Reported
2,048.4340
2,298.4760
4,131.6740
997.6350
1,399.0560
Total Expenses
39,045.9460
40,822.6120
47,137.0670
32,436.8840
30,760.1430
Net Income from Continuing & Discontinued Operation
234.4860
1,083.7620
2,762.3330
794.7760
995.0300
Normalized Income
692.7953
1,083.7620
2,762.3330
794.7760
995.0300
Interest Income
0.2660
0.0750
17.7110
26.9670
2.3490
Interest Expense
1,024.2530
1,015.3870
677.4380
364.2770
378.9570
Net Interest Income
-1,530.3230
-1,342.2820
-680.7480
-342.7540
-384.3240
EBIT
941.5090
1,989.7950
4,017.1000
1,101.0040
1,343.5730
EBITDA
4,817.4080
5,387.9100
6,903.7110
4,076.6210
3,173.5520
Reconciled Cost of Revenue
16,437.2370
17,559.1910
23,127.7710
21,599.3620
21,928.5210
Reconciled Depreciation
3,875.8990
3,398.1150
2,886.6110
2,975.6170
1,829.9790
Net Income from Continuing Operation Net Minority Interest
234.4860
1,083.7620
2,762.3330
794.7760
995.0300
Total Unusual Items Excluding Goodwill
-611.0790
--
--
--
--
Total Unusual Items
-611.0790
--
--
--
--
Normalized EBITDA
5,428.4870
5,387.9100
6,903.7110
4,076.6210
3,173.5520
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-152.7698
--
--
--
--
12/31/2020 - 1/15/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade