49.50
+5.00
+(11.24%)
As of 9:22:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
42,271
42,271
38,412
28,050.61
40,396.06
Cost of Revenue
21,983
21,983
23,220
18,070.02
25,079.46
Gross Profit
20,288
20,288
15,192
9,980.60
15,316.60
Operating Expense
13,785
13,785
20,970
9,584.09
13,351.38
Operating Income
6,503
6,503
-5,778
396.50
1,965.22
Net Non Operating Interest Income Expense
-576
-576
-303
-117.89
-77.90
Pretax Income
6,201
6,201
-5,858
275.62
1,891.53
Tax Provision
1,325
1,325
3,272
85.03
401.93
Net Income Common Stockholders
4,876
4,876
-9,130
190.59
1,489.59
Diluted NI Available to Com Stockholders
4,876
4,876
-9,130
190.59
1,489.59
Basic EPS
0.94
--
-1.76
0.04
0.29
Diluted EPS
0.94
--
-1.76
0.04
0.29
Basic Average Shares
5,200
--
5,200
5,200
5,200
Diluted Average Shares
5,200
--
5,200
5,200
5,200
Total Operating Income as Reported
--
--
-4,665.17
393.50
1,969.43
Rent Expense Supplemental
36
36
12
856
860
Total Expenses
35,768
35,768
44,190
27,654.11
38,430.84
Net Income from Continuing & Discontinued Operation
4,876
4,876
-9,130
190.59
1,489.59
Normalized Income
4,876
4,876
-9,130
192.66
1,486.28
Interest Income
22
22
--
0.36
0.56
Interest Expense
598
598
303
118.25
78.46
Net Interest Income
-576
-576
-303
-117.89
-77.90
EBIT
6,799
6,799
-5,555
393.86
1,969.99
EBITDA
7,726
7,726
-1,216
1,382.05
2,865.04
Reconciled Cost of Revenue
21,983
21,983
23,220
18,070.02
25,079.46
Reconciled Depreciation
927
927
4,339
988.19
895.05
Net Income from Continuing Operation Net Minority Interest
4,876
4,876
-9,130
190.59
1,489.59
Total Unusual Items Excluding Goodwill
--
--
-1,733.27
-3
4.20
Total Unusual Items
--
--
-1,733.27
-3
4.20
Normalized EBITDA
7,726
7,726
-1,216
1,385.05
2,860.84
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-0.93
0.89
12/31/2021 - 10/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
R3NK.DE RENK Group AG
49.51
+3.50%
HAG.F Hensoldt AG
67.10
+3.87%
LDO.VI Leonardo S.p.a.
43.92
0.00%
R3NK.BE RENK Group AG
48.40
+1.51%
HAG.DE Hensoldt AG
67.10
+3.55%
R3NK.F RENK Group AG
49.48
+3.50%
SDV1.F Saab AB (publ)
39.92
+2.36%
KOG.OL Kongsberg Gruppen ASA
1,618.50
+2.44%
FGA.PA Figeac Aero Société Anonyme
7.88
0.00%
RENK.VI RENK GROUP AG
49.25
+3.47%