Frankfurt - Delayed Quote EUR
Pexip Holding ASA (4W9.F)
3.2050
-0.1000
(-3.03%)
At close: April 29 at 9:21:45 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,118,562
1,118,562
993,582
867,056
805,518
Cost of Revenue
759,061
759,061
720,439
813,507
711,362
Gross Profit
359,501
359,501
273,143
53,549
94,156
Operating Expense
230,924
230,924
286,305
352,664
292,176
Operating Income
128,577
128,577
-13,162
-299,115
-198,020
Net Non Operating Interest Income Expense
25,268
25,268
16,487
3,355
-4,121
Pretax Income
164,156
164,156
-63,532
-316,786
-195,247
Tax Provision
46,251
46,251
16,253
-54,538
-37,923
Net Income Common Stockholders
117,905
117,905
-79,786
-262,248
-157,324
Diluted NI Available to Com Stockholders
117,905
117,905
-79,786
-262,248
-157,324
Basic EPS
1.16
1.16
-0.79
-2.58
-1.53
Diluted EPS
1.12
1.12
-0.79
-2.58
-1.53
Basic Average Shares
101,642.2410
101,642.2410
100,994.9370
101,495.3760
103,092.2290
Diluted Average Shares
105,272.3210
105,272.3210
100,994.9370
101,617.4200
104,550.3310
Total Operating Income as Reported
109,537
109,537
-96,756
-360,405
-198,023
Rent Expense Supplemental
--
--
3,989
642
--
Total Expenses
989,985
989,985
1,006,744
1,166,171
1,003,538
Net Income from Continuing & Discontinued Operation
117,905
117,905
-79,786
-262,248
-157,324
Normalized Income
120,134.4471
120,134.4471
-23,090.1400
-211,377.3000
-157,324
Interest Income
28,665
28,665
19,194
7,958
517
Interest Expense
3,397
3,397
2,707
4,006
3,988
Net Interest Income
25,268
25,268
16,487
3,355
-4,121
EBIT
167,553
167,553
-60,825
-312,780
-191,259
EBITDA
248,794
248,794
138,287
-197,660
-117,533
Reconciled Cost of Revenue
759,061
759,061
720,439
813,507
711,362
Reconciled Depreciation
81,241
81,241
199,112
115,120
71,772
Net Income from Continuing Operation Net Minority Interest
117,905
117,905
-79,786
-262,248
-157,324
Total Unusual Items Excluding Goodwill
-3,104
-3,104
-72,687
-61,290
--
Total Unusual Items
-3,104
-3,104
-72,687
-61,290
--
Normalized EBITDA
251,898
251,898
210,974
-136,370
-117,533
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-874.5529
-874.5529
-15,991.1400
-10,419.3000
--
12/31/2021 - 5/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade