Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

Graphic Packaging Holding Company (4W8.F)

Compare
23.73
-1.03
(-4.16%)
At close: March 12 at 9:55:01 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,807,000
8,807,000
9,428,000
9,440,000
7,156,000
Cost of Revenue
6,845,000
6,845,000
7,311,000
7,610,000
6,085,000
Gross Profit
1,962,000
1,962,000
2,117,000
1,830,000
1,071,000
Operating Expense
838,000
838,000
869,000
793,000
526,000
Operating Income
1,124,000
1,124,000
1,248,000
1,037,000
545,000
Net Non Operating Interest Income Expense
-230,000
-230,000
-239,000
-197,000
-123,000
Other Income Expense
-8,000
-8,000
-77,000
-124,000
-133,000
Pretax Income
886,000
886,000
932,000
716,000
289,000
Tax Provision
229,000
229,000
210,000
194,000
74,000
Earnings from Equity Interest Net of Tax
1,000
1,000
1,000
--
1,000
Net Income Common Stockholders
658,000
658,000
723,000
522,000
204,000
Diluted NI Available to Com Stockholders
658,000
658,000
723,000
522,000
204,000
Basic EPS
2.16
2.16
2.35
1.69
0.69
Diluted EPS
2.16
2.16
2.34
1.69
0.68
Basic Average Shares
304,000
304,000
308,200
308,800
297,100
Diluted Average Shares
305,100
305,100
309,100
309,500
297,900
Total Operating Income as Reported
1,119,000
1,119,000
1,174,000
906,000
407,000
Total Expenses
7,683,000
7,683,000
8,180,000
8,403,000
6,611,000
Net Income from Continuing & Discontinued Operation
658,000
658,000
723,000
522,000
204,000
Normalized Income
661,710
661,710
780,350
617,368
306,534
Interest Expense
230,000
230,000
239,000
197,000
123,000
Net Interest Income
-230,000
-230,000
-239,000
-197,000
-123,000
EBIT
1,116,000
1,116,000
1,171,000
913,000
412,000
EBITDA
1,673,000
1,673,000
1,790,000
1,466,000
901,000
Reconciled Cost of Revenue
6,845,000
6,845,000
7,311,000
7,610,000
6,085,000
Reconciled Depreciation
557,000
557,000
619,000
553,000
489,000
Net Income from Continuing Operation Net Minority Interest
658,000
658,000
723,000
522,000
204,000
Total Unusual Items Excluding Goodwill
-5,000
-5,000
-74,000
-131,000
-138,000
Total Unusual Items
-5,000
-5,000
-74,000
-131,000
-138,000
Normalized EBITDA
1,678,000
1,678,000
1,864,000
1,597,000
1,039,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,290
-1,290
-16,650
-35,632
-35,466
12/31/2021 - 3/25/2008

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade