2.3000
0.0000
(0.00%)
As of 9:59:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,634,382
1,634,382
1,679,667
2,192,705
2,219,674
Cost of Revenue
1,461,095
1,461,095
1,481,272
1,901,552
1,919,482
Gross Profit
173,287
173,287
198,395
291,153
300,192
Operating Expense
106,649
106,649
119,239
163,463
165,851
Operating Income
66,638
66,638
79,156
127,690
134,341
Net Non Operating Interest Income Expense
261
261
-2,302
-7,322
-8,394
Other Income Expense
232
232
-169
140
-285
Pretax Income
67,131
67,131
76,685
120,508
125,662
Tax Provision
19,518
19,518
15,384
31,880
32,976
Net Income Common Stockholders
47,613
47,613
61,301
88,628
92,686
Diluted NI Available to Com Stockholders
47,613
47,613
61,301
88,628
92,686
Basic EPS
0.47
--
0.57
0.82
0.85
Diluted EPS
0.47
--
0.57
0.82
0.85
Basic Average Shares
107,953.5000
--
107,545.6140
108,197
108,458
Diluted Average Shares
107,953.5000
--
107,545.6140
108,197
108,458
Total Expenses
1,567,744
1,567,744
1,600,511
2,065,015
2,085,333
Net Income from Continuing & Discontinued Operation
47,613
47,613
61,301
88,628
92,686
Normalized Income
47,613
47,613
61,301
88,628
92,686
Interest Income
5,877
5,877
3,009
--
--
Interest Expense
5,375
5,375
5,070
6,823
8,067
Net Interest Income
261
261
-2,302
-7,322
-8,394
EBIT
72,506
72,506
81,755
127,331
133,729
EBITDA
85,391
85,391
94,031
138,800
144,854
Reconciled Cost of Revenue
1,461,095
1,461,095
1,481,272
1,901,552
1,919,482
Reconciled Depreciation
12,885
12,885
12,276
11,469
11,125
Net Income from Continuing Operation Net Minority Interest
47,613
47,613
61,301
88,628
92,686
Normalized EBITDA
85,391
85,391
94,031
138,800
144,854
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
12/31/2021 - 12/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade