Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
822.50
-19.70
(-2.34%)
As of 4:00:15 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,984,000
10,984,000
8,971,000
7,245,000
5,896,000
Cost of Revenue
2,287,000
2,287,000
1,921,000
1,573,000
1,353,000
Gross Profit
8,697,000
8,697,000
7,050,000
5,672,000
4,543,000
Operating Expense
7,333,000
7,333,000
6,288,000
5,317,000
4,286,000
Operating Income
1,364,000
1,364,000
762,000
355,000
257,000
Net Non Operating Interest Income Expense
396,000
396,000
278,000
82,000
20,000
Other Income Expense
-22,000
-22,000
-32,000
-38,000
-28,000
Pretax Income
1,738,000
1,738,000
1,008,000
399,000
249,000
Tax Provision
313,000
313,000
-723,000
74,000
19,000
Net Income Common Stockholders
1,425,000
1,425,000
1,731,000
325,000
230,000
Diluted NI Available to Com Stockholders
1,425,000
1,425,000
1,731,000
325,000
230,000
Basic EPS
6.50
6.92
8.48
1.61
1.16
Diluted EPS
6.42
6.84
8.42
1.60
1.13
Basic Average Shares
205,395.50
205,834
204,000
201,000
198,000
Diluted Average Shares
207,698.50
208,423
206,000
204,000
203,000
Total Operating Income as Reported
1,364,000
1,364,000
762,000
355,000
257,000
Total Expenses
9,620,000
9,620,000
8,209,000
6,890,000
5,639,000
Net Income from Continuing & Discontinued Operation
1,425,000
1,425,000
1,731,000
325,000
230,000
Normalized Income
1,425,000
1,425,000
1,731,000
325,000
230,000
Interest Income
419,000
419,000
302,000
82,000
20,000
Interest Expense
23,000
23,000
24,000
27,000
28,000
Net Interest Income
396,000
396,000
278,000
82,000
20,000
EBIT
1,761,000
1,761,000
1,032,000
355,000
257,000
EBITDA
2,325,000
2,325,000
1,594,000
788,000
729,000
Reconciled Cost of Revenue
2,287,000
2,287,000
1,921,000
1,573,000
1,353,000
Reconciled Depreciation
564,000
564,000
562,000
433,000
472,000
Net Income from Continuing Operation Net Minority Interest
1,425,000
1,425,000
1,731,000
325,000
230,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-3,000
Total Unusual Items
--
--
--
--
-3,000
Normalized EBITDA
2,325,000
2,325,000
1,594,000
788,000
729,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 2/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0QYJ.IL Salesforce, Inc.
165.00
0.00%
6RV.DU AppLovin Corp
276.35
-5.38%
6RV.BE AppLovin Corp
271.65
-8.02%
6RV.F AppLovin Corporation
270.80
-8.36%
CRM.NE Salesforce, Inc.
23.20
+0.35%
DDOG Datadog, Inc.
114.27
-0.71%
DOCU DocuSign, Inc.
79.90
-2.99%
ADBE Adobe Inc.
447.76
-0.77%
SNOW Snowflake Inc.
166.42
-6.14%
TTD The Trade Desk, Inc.
65.58
-1.44%