Unlock stock picks and a broker-level newsfeed that powers Wall Street.
77.00
-7.00
(-8.33%)
At close: April 4 at 8:11:21 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,339,226
2,339,226
2,158,136
1,805,969
939,373
Cost of Revenue
1,608,418
1,608,418
1,491,917
1,269,202
777,271
Gross Profit
730,808
730,808
666,219
536,767
162,102
Operating Expense
235,626
235,626
211,227
208,616
220,357
Operating Income
495,182
495,182
454,992
328,151
-58,255
Net Non Operating Interest Income Expense
-197,418
-197,418
-189,947
-142,656
-119,662
Other Income Expense
-3,738
-3,738
-16,947
-11,772
-11,927
Pretax Income
294,026
294,026
248,098
173,723
-189,844
Tax Provision
13,836
13,836
-93,702
38,775
4,957
Net Income Common Stockholders
271,638
271,638
311,217
128,993
-176,966
Diluted NI Available to Com Stockholders
271,638
271,638
311,217
128,993
-176,966
Basic EPS
5.82
4.54
5.39
2.34
-3.21
Diluted EPS
5.82
4.38
5.36
2.33
-3.21
Basic Average Shares
59,817
59,859
57,750
55,140
55,047
Diluted Average Shares
59,817
63,632
58,061
55,377
55,047
Total Operating Income as Reported
490,834
490,834
453,684
327,150
-58,675
Total Expenses
1,844,044
1,844,044
1,703,144
1,477,818
997,628
Net Income from Continuing & Discontinued Operation
271,638
271,638
311,217
128,993
-176,966
Normalized Income
278,143.74
278,143.74
314,029.40
130,972.29
-174,506.63
Interest Income
27,977
27,977
21,423
5,750
5,685
Interest Expense
225,395
225,395
211,370
148,406
125,347
Net Interest Income
-197,418
-197,418
-189,947
-142,656
-119,662
EBIT
519,421
519,421
459,468
322,129
-64,497
EBITDA
755,047
755,047
670,695
530,745
155,860
Reconciled Cost of Revenue
1,608,418
1,608,418
1,491,917
1,269,202
777,271
Reconciled Depreciation
235,626
235,626
211,227
208,616
220,357
Net Income from Continuing Operation Net Minority Interest
271,638
271,638
311,217
128,993
-176,966
Total Unusual Items Excluding Goodwill
-6,827
-6,827
-3,560
-2,548
-3,369
Total Unusual Items
-6,827
-6,827
-3,560
-2,548
-3,369
Normalized EBITDA
761,874
761,874
674,255
533,293
159,229
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-321.26
-321.26
-747.60
-568.71
-909.63
12/31/2021 - 6/18/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHO-PI Sunstone Hotel Investors, Inc.
18.53
-0.38%
INN-PE Summit Hotel Properties, Inc.
19.38
-2.52%
SHO-PH Sunstone Hotel Investors, Inc.
19.89
-0.77%
PEB-PG Pebblebrook Hotel Trust
17.10
-2.01%
PEB-PH Pebblebrook Hotel Trust
15.96
-1.97%
48T.F Apple Hospitality REIT, Inc.
10.54
-8.59%
PEB-PF Pebblebrook Hotel Trust
17.50
-1.41%
RLJ-PA RLJ Lodging Trust
23.65
-3.51%
RLJ RLJ Lodging Trust
6.81
-4.22%
INN Summit Hotel Properties, Inc.
4.1000
-10.68%