0.2280
-0.0080
(-3.39%)
As of 8:10:39 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,829,853
7,427,010
9,614,330
11,755,908
10,823,753
Cost of Revenue
5,380,435
6,356,723
8,325,401
8,075,943
6,304,971
Gross Profit
449,418
1,070,287
1,288,929
3,679,965
4,518,782
Operating Expense
703,856
676,866
677,399
864,947
858,848
Operating Income
-254,438
393,421
611,530
2,815,018
3,659,934
Net Non Operating Interest Income Expense
123,679
111,137
102,032
89,302
44,512
Pretax Income
-181,126
471,631
689,001
2,564,771
3,686,761
Tax Provision
293,384
360,396
265,009
743,468
936,352
Net Income Common Stockholders
-469,074
106,088
420,072
1,768,307
2,668,708
Diluted NI Available to Com Stockholders
-469,074
106,088
420,072
1,768,307
2,668,708
Basic EPS
-0.30
0.07
0.27
1.13
1.70
Diluted EPS
-0.30
0.07
0.27
1.13
1.70
Basic Average Shares
1,564,422.7180
1,566,851
1,566,851
1,566,851
1,566,851
Diluted Average Shares
1,566,851
1,566,851
1,566,851
1,566,851
1,566,851
Total Expenses
6,084,291
7,033,589
9,002,800
8,940,890
7,163,819
Net Income from Continuing & Discontinued Operation
-469,074
106,088
420,072
1,768,307
2,668,708
Normalized Income
-469,439.2500
105,722.7500
434,349.2484
1,991,581.0483
2,685,242.8568
Interest Income
--
189,193
159,102
141,217
180,446
Interest Expense
65,514
78,056
57,070
51,915
135,934
Net Interest Income
123,679
111,137
102,032
89,302
44,512
EBIT
-115,612
549,687
746,071
2,616,686
3,822,695
EBITDA
-115,612
1,384,467
1,588,381
3,517,816
4,728,756
Reconciled Cost of Revenue
5,380,435
6,356,723
8,325,401
8,075,943
6,304,971
Reconciled Depreciation
--
834,780
842,310
901,130
906,061
Net Income from Continuing Operation Net Minority Interest
-469,074
106,088
420,072
1,768,307
2,668,708
Total Unusual Items Excluding Goodwill
487
487
-23,201
-314,416
-22,164
Total Unusual Items
487
487
-23,201
-314,416
-22,164
Normalized EBITDA
-116,099
1,383,980
1,611,582
3,832,232
4,750,920
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
121.7500
121.7500
-8,923.7516
-91,141.9517
-5,629.1432
12/31/2020 - 5/21/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade