7.82
-0.09
(-1.14%)
At close: January 17 at 9:25:40 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,591,300.00
1,518,900.00
1,167,500.00
787,800.00
618,800.00
Cost of Revenue
653,100.00
614,700.00
549,500.00
363,300.00
292,700.00
Gross Profit
938,200.00
904,200.00
618,000.00
424,500.00
326,100.00
Operating Expense
678,300.00
620,300.00
469,200.00
352,100.00
281,800.00
Operating Income
259,900.00
283,900.00
148,800.00
72,400.00
44,300.00
Net Non Operating Interest Income Expense
-10,900.00
-27,500.00
-17,300.00
-9,100.00
-4,700.00
Pretax Income
238,700.00
246,000.00
120,800.00
63,700.00
34,800.00
Tax Provision
58,600.00
60,800.00
14,100.00
15,900.00
7,500.00
Net Income Common Stockholders
180,300.00
185,300.00
106,700.00
47,900.00
27,300.00
Diluted NI Available to Com Stockholders
180,300.00
185,300.00
106,700.00
47,900.00
27,300.00
Basic EPS
2.96
3.11
1.82
0.83
0.48
Diluted EPS
2.95
3.10
1.82
0.83
0.48
Basic Average Shares
60,768.03
59,564.34
58,662.70
57,467.33
56,786.92
Diluted Average Shares
60,929.53
59,684.43
58,725.00
57,467.33
56,786.92
Total Operating Income as Reported
260,300.00
284,200.00
148,800.00
73,500.00
44,300.00
Total Expenses
1,331,400.00
1,235,000.00
1,018,700.00
715,400.00
574,500.00
Net Income from Continuing & Discontinued Operation
180,300.00
185,300.00
106,700.00
47,900.00
27,300.00
Normalized Income
180,300.00
185,300.00
106,700.00
47,000.00
27,300.00
Interest Income
--
1,100.00
200.00
100.00
1,000.00
Interest Expense
--
29,700.00
16,200.00
8,200.00
1,000.00
Net Interest Income
-10,900.00
-27,500.00
-17,300.00
-9,100.00
-4,700.00
EBIT
251,700.00
275,700.00
137,000.00
71,900.00
35,800.00
EBITDA
375,300.00
383,400.00
223,500.00
140,900.00
84,900.00
Reconciled Cost of Revenue
653,100.00
614,700.00
549,500.00
363,300.00
292,700.00
Reconciled Depreciation
123,600.00
107,700.00
86,500.00
69,000.00
49,100.00
Net Income from Continuing Operation Net Minority Interest
180,300.00
185,300.00
106,700.00
47,900.00
27,300.00
Total Unusual Items Excluding Goodwill
--
--
--
1,200.00
--
Total Unusual Items
--
--
--
1,200.00
--
Normalized EBITDA
375,300.00
383,400.00
223,500.00
139,700.00
84,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
300.00
--
12/31/2020 - 5/12/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade