25.08
-0.07
(-0.26%)
As of 8:01:08 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,479,373
3,479,373
3,364,504
3,188,843
2,983,277
Cost of Revenue
991,273
991,273
954,014
959,963
839,308
Gross Profit
2,488,100
2,488,100
2,410,490
2,228,880
2,143,969
Operating Expense
1,590,613
1,590,613
1,445,863
1,347,618
1,263,731
Operating Income
897,487
897,487
964,627
881,262
880,238
Net Non Operating Interest Income Expense
-118,966
-118,966
-133,115
-141,179
-130,493
Other Income Expense
-74,465
-74,465
-54,731
-362,592
-493,597
Pretax Income
704,056
704,056
776,781
377,491
256,148
Tax Provision
152,743
152,743
125,309
15,361
-19,897
Net Income Common Stockholders
551,276
551,276
651,539
361,946
277,723
Average Dilution Earnings
12,667
12,667
12,603
3,929
5,623
Diluted NI Available to Com Stockholders
563,943
563,943
664,142
365,875
283,346
Basic EPS
2.12
--
2.36
1.28
1.01
Diluted EPS
2.02
--
2.26
1.24
0.93
Basic Average Shares
260,299
--
275,773
282,564
275,004
Diluted Average Shares
279,063
--
293,284
295,215
304,840
Total Operating Income as Reported
823,312
823,312
916,896
515,005
851,679
Total Expenses
2,581,886
2,581,886
2,399,877
2,307,581
2,103,039
Net Income from Continuing & Discontinued Operation
551,276
551,276
651,539
361,946
277,723
Normalized Income
609,584.12
609,584.12
698,285
717,656.84
630,212.07
Interest Income
41,105
41,105
26,772
4,368
--
Interest Expense
160,071
160,071
159,887
145,547
130,493
Net Interest Income
-118,966
-118,966
-133,115
-141,179
-130,493
EBIT
864,127
864,127
936,668
523,038
386,641
EBITDA
951,626
951,626
998,475
566,632
428,043
Reconciled Cost of Revenue
991,273
991,273
954,014
959,963
839,308
Reconciled Depreciation
87,499
87,499
61,807
43,594
41,402
Net Income from Continuing Operation Net Minority Interest
551,276
551,276
651,539
364,157
277,214
Total Unusual Items Excluding Goodwill
-74,754
-74,754
-55,650
-368,229
-483,559
Total Unusual Items
-74,754
-74,754
-55,650
-368,229
-483,559
Normalized EBITDA
1,026,380
1,026,380
1,054,125
934,861
911,602
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,445.88
-16,445.88
-8,904
-14,729.16
-130,560.93
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade