2.3840
+0.0540
+(2.32%)
At close: January 31 at 8:00:45 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
491,574.0000
544,482.0000
665,920.0000
747,596.0000
313,579.0000
Cost of Revenue
268,457.0000
297,025.0000
345,692.0000
400,486.0000
181,007.0000
Gross Profit
223,117.0000
247,457.0000
320,228.0000
347,110.0000
132,572.0000
Operating Expense
280,394.0000
285,255.0000
274,063.0000
254,869.0000
73,363.0000
Operating Income
-57,277.0000
-37,798.0000
46,165.0000
92,241.0000
59,209.0000
Net Non Operating Interest Income Expense
-33,086.0000
-30,838.0000
-23,352.0000
-8,495.0000
-1,003.0000
Other Income Expense
-189,627.0000
-336,495.0000
-797.0000
-39,774.0000
-16,349.0000
Pretax Income
-279,990.0000
-405,131.0000
22,016.0000
43,972.0000
41,857.0000
Tax Provision
20,719.0000
15,317.0000
5,146.0000
8,403.0000
-13,027.0000
Net Income Common Stockholders
-300,709.0000
-420,228.0000
16,673.0000
35,546.0000
54,884.0000
Diluted NI Available to Com Stockholders
-300,709.0000
-420,228.0000
16,673.0000
35,546.0000
54,884.0000
Basic EPS
-2.96
-4.16
0.17
0.37
0.62
Diluted EPS
-2.96
-4.16
0.16
0.35
0.57
Basic Average Shares
102,200.0000
100,975.0000
98,783.0000
95,198.0000
88,514.0000
Diluted Average Shares
102,200.0000
100,975.0000
101,816.0000
102,640.0000
96,151.0000
Total Operating Income as Reported
-246,736.0000
-374,438.0000
46,165.0000
92,241.0000
59,209.0000
Total Expenses
548,851.0000
582,280.0000
619,755.0000
655,355.0000
254,370.0000
Net Income from Continuing & Discontinued Operation
-300,709.0000
-420,228.0000
16,673.0000
35,546.0000
54,884.0000
Normalized Income
-151,293.9300
-154,656.0700
17,459.1837
67,113.3662
66,712.1900
Net Interest Income
-33,086.0000
-30,838.0000
-23,352.0000
-8,495.0000
-1,003.0000
EBIT
-57,277.0000
-37,798.0000
46,165.0000
92,241.0000
59,209.0000
EBITDA
24,826.0000
46,060.0000
127,238.0000
149,693.0000
66,323.0000
Reconciled Cost of Revenue
268,457.0000
297,025.0000
345,692.0000
400,486.0000
181,007.0000
Reconciled Depreciation
82,103.0000
83,858.0000
81,073.0000
57,452.0000
7,114.0000
Net Income from Continuing Operation Net Minority Interest
-300,709.0000
-420,228.0000
16,673.0000
35,546.0000
54,884.0000
Total Unusual Items Excluding Goodwill
-189,133.0000
-336,167.0000
-1,026.0000
-39,025.0000
-16,203.0000
Total Unusual Items
-189,133.0000
-336,167.0000
-1,026.0000
-39,025.0000
-16,203.0000
Normalized EBITDA
213,959.0000
382,227.0000
128,264.0000
188,718.0000
82,526.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-39,717.9300
-70,595.0700
-239.8163
-7,457.6338
-4,374.8100
3/31/2021 - 5/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade