As of 4:58 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
4,048,582.00
4,365,235.00
5,235,280.00
3,699,627.00
2,764,536.00
--
Cost of Revenue
1,186,714.00
1,343,254.00
1,933,705.00
1,296,282.00
745,365.00
--
Gross Profit
2,861,868.00
3,021,981.00
3,301,575.00
2,403,345.00
2,019,171.00
--
Operating Expense
2,993,600.00
3,273,605.00
3,870,015.00
2,558,270.00
2,291,688.00
--
Operating Income
-131,732.00
-251,624.00
-568,440.00
-154,925.00
-272,517.00
--
Net Non Operating Interest Income Expense
-79,127.00
-86,518.00
-85,249.00
-32,913.00
-8,989.00
--
Other Income Expense
62,655.00
705,277.00
-872,547.00
917,644.00
525,666.00
--
Pretax Income
-148,204.00
367,135.00
-1,526,236.00
729,806.00
244,160.00
--
Tax Provision
13,663.00
108,818.00
-331,087.00
138,990.00
-45,707.00
--
Net Income Common Stockholders
-157,909.00
256,726.00
-1,170,170.00
577,455.00
269,726.00
--
Average Dilution Earnings
--
298.00
--
1,581.00
71.00
--
Diluted NI Available to Com Stockholders
-157,972.00
257,024.00
-1,170,170.00
579,036.00
269,797.00
--
Basic EPS
-1.87
3.07
-13.55
6.76
3.16
--
Diluted EPS
-1.87
2.97
-13.55
6.37
2.97
--
Basic Average Shares
82,936.50
83,569.00
86,359.41
89,247.19
85,355.00
--
Diluted Average Shares
84,387.00
86,464.00
86,359.41
94,711.30
90,948.00
--
Total Operating Income as Reported
-140,871.00
-260,763.00
-474,771.00
-137,067.00
-537,663.00
--
Total Expenses
4,180,314.00
4,616,859.00
5,803,720.00
3,854,552.00
3,037,053.00
--
Net Income from Continuing & Discontinued Operation
-159,989.00
265,942.00
-1,170,170.00
597,547.00
269,726.00
--
Normalized Income
-207,842.46
-222,435.40
-495,582.98
-148,568.71
-93,920.54
--
Interest Income
80,489.00
71,114.00
24,916.00
1,351.00
7,177.00
--
Interest Expense
159,616.00
157,632.00
110,165.00
34,264.00
16,166.00
--
Net Interest Income
-79,127.00
-86,518.00
-85,249.00
-32,913.00
-8,989.00
--
EBIT
11,412.00
524,767.00
-1,416,071.00
764,070.00
260,326.00
--
EBITDA
414,693.00
995,833.00
-977,367.00
913,924.00
455,988.00
--
Reconciled Cost of Revenue
1,186,714.00
1,343,254.00
1,933,705.00
1,296,282.00
745,365.00
--
Reconciled Depreciation
403,281.00
471,066.00
438,704.00
149,854.00
195,662.00
--
Net Income from Continuing Operation Net Minority Interest
-159,989.00
265,942.00
-1,172,864.00
599,378.00
291,007.00
--
Total Unusual Items Excluding Goodwill
60,574.00
697,682.00
-868,309.00
923,391.00
527,298.00
--
Total Unusual Items
60,574.00
697,682.00
-868,309.00
923,391.00
527,298.00
--
Normalized EBITDA
354,119.00
298,151.00
-109,058.00
-9,467.00
-71,310.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
12,720.54
209,304.60
-191,027.98
175,444.29
142,370.46
--
12/31/2019 - 7/6/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade