Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.8250
-0.0250
(-2.94%)
At close: April 4 at 8:08:19 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
402,500
402,500
405,600
443,500
617,800
Cost of Revenue
158,000
158,000
153,600
144,500
215,200
Gross Profit
244,500
244,500
252,000
299,000
402,600
Operating Expense
163,700
163,700
168,500
166,500
203,900
Operating Income
80,800
80,800
83,500
132,500
198,700
Net Non Operating Interest Income Expense
1,900
1,900
-400
-6,300
-6,800
Pretax Income
88,300
88,300
9,400
58,000
183,700
Tax Provision
23,100
23,100
22,300
10,100
34,100
Net Income Common Stockholders
65,200
65,200
-12,900
47,900
149,600
Diluted NI Available to Com Stockholders
65,200
65,200
-12,900
47,900
149,600
Basic EPS
0.12
--
-0.03
0.09
0.28
Diluted EPS
0.12
--
-0.03
0.09
0.27
Basic Average Shares
523,400
--
519,300
529,600
542,500
Diluted Average Shares
533,700
--
519,300
538,900
555,400
Total Operating Income as Reported
86,400
86,400
86,000
64,300
190,500
Total Expenses
321,700
321,700
322,100
311,000
419,100
Net Income from Continuing & Discontinued Operation
65,200
65,200
-12,900
47,900
149,600
Normalized Income
61,729.5583
61,729.5583
123,483
105,059.2000
157,170.2000
Interest Income
8,000
8,000
5,800
300
200
Interest Expense
5,900
5,900
6,000
6,300
6,500
Net Interest Income
1,900
1,900
-400
-6,300
-6,800
EBIT
94,200
94,200
15,400
64,300
190,200
EBITDA
110,600
110,600
41,200
91,100
216,400
Reconciled Cost of Revenue
158,000
158,000
153,600
144,500
215,200
Reconciled Depreciation
16,400
16,400
25,800
26,800
26,200
Net Income from Continuing Operation Net Minority Interest
65,200
65,200
-12,900
47,900
149,600
Total Unusual Items Excluding Goodwill
4,700
4,700
-74,300
-69,200
-9,300
Total Unusual Items
4,700
4,700
1,900
-69,200
-9,300
Normalized EBITDA
105,900
105,900
39,300
160,300
225,700
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,229.5583
1,229.5583
-14,117
-12,040.8000
-1,729.8000
12/31/2021 - 9/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade