1,404.00
-2.00
(-0.14%)
As of 11:23:22 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
681,239,000.00
594,722,000.00
277,421,000.00
93,653,000.00
57,299,644.00
Cost of Revenue
405,234,000.00
363,016,000.00
193,454,000.00
83,377,000.00
52,321,744.00
Gross Profit
276,005,000.00
231,706,000.00
83,967,000.00
10,276,000.00
4,977,900.00
Operating Expense
238,287,000.00
190,754,000.00
92,375,000.00
3,617,000.00
663,069.00
Operating Income
37,718,000.00
40,952,000.00
-8,408,000.00
6,659,000.00
4,314,831.00
Net Non Operating Interest Income Expense
-77,199,000.00
-61,913,000.00
-25,256,000.00
-2,110,000.00
-41,505.00
Pretax Income
-39,335,000.00
-23,237,000.00
-15,232,000.00
8,102,000.00
4,175,135.00
Tax Provision
9,675,000.00
7,981,000.00
3,586,000.00
1,518,000.00
736,332.00
Net Income Common Stockholders
-50,032,000.00
-27,397,000.00
-20,874,000.00
6,399,000.00
3,392,722.00
Diluted NI Available to Com Stockholders
-50,032,000.00
-27,397,000.00
-20,874,000.00
6,399,000.00
3,392,722.00
Basic EPS
-169.38
-92.52
-75.40
65.70
38.00
Diluted EPS
-169.38
-92.52
-75.40
65.70
37.00
Basic Average Shares
294,495.29
296,113.02
276,845.04
97,404.10
94,000.00
Diluted Average Shares
294,495.29
296,113.02
276,845.04
97,404.10
94,000.00
Total Expenses
643,521,000.00
553,770,000.00
285,829,000.00
86,994,000.00
52,984,813.00
Net Income from Continuing & Discontinued Operation
-50,032,000.00
-27,397,000.00
-20,874,000.00
6,399,000.00
3,392,722.00
Normalized Income
-40,285,900.00
-18,566,860.00
-28,559,880.00
6,086,946.68
3,478,089.69
Interest Income
-11,432,000.00
4,507,000.00
5,959,000.00
209,000.00
2,239.00
Interest Expense
59,199,000.00
59,852,000.00
30,185,000.00
2,319,000.00
43,744.00
Net Interest Income
-77,199,000.00
-61,913,000.00
-25,256,000.00
-2,110,000.00
-41,505.00
EBIT
19,864,000.00
36,615,000.00
14,953,000.00
10,421,000.00
4,218,879.00
EBITDA
214,960,000.00
208,865,000.00
89,798,000.00
15,171,000.00
5,055,082.00
Reconciled Cost of Revenue
405,234,000.00
363,016,000.00
193,454,000.00
83,377,000.00
52,321,744.00
Reconciled Depreciation
195,096,000.00
172,250,000.00
74,809,000.00
4,750,000.00
836,203.00
Net Income from Continuing Operation Net Minority Interest
-50,032,000.00
-27,397,000.00
-20,874,000.00
6,399,000.00
3,392,722.00
Total Unusual Items Excluding Goodwill
-10,710,000.00
-13,379,000.00
10,113,000.00
384,000.00
-103,647.00
Total Unusual Items
-10,710,000.00
-13,379,000.00
10,113,000.00
384,000.00
-103,647.00
Normalized EBITDA
225,670,000.00
222,244,000.00
79,685,000.00
14,787,000.00
5,158,729.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-963,900.00
-4,548,860.00
2,427,120.00
71,946.68
-18,279.31
12/31/2020 - 9/22/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
3B7.MU Bahnhof AB
4.7900
+1.38%
P8S.SG Globalstar Inc
1.4070
-0.81%
M4M1.HM Millicom International Cellular S.A.
26.00
-0.76%
BCZ.F TELUS Corporation
13.80
0.00%
FRTN Fortran Corporation
0.0200
0.00%
MGYA.DU Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
16.90
-1.17%
BECEF BCE Inc.
11.85
0.00%
MYTAY Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság
18.25
+0.27%
TRANS.ST Transtema Group AB
15.62
+3.44%
P8S.F Globalstar, Inc.
1.3940
+1.05%