Stuttgart - Delayed Quote EUR
Granite Real Estate Investment Trust (4I70.SG)
39.20
-0.68
(-1.72%)
As of 8:03:13 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
569,139
569,139
521,250
455,579
393,488
Cost of Revenue
97,153
97,153
86,012
75,221
60,812
Gross Profit
471,986
471,986
435,238
380,358
332,676
Operating Expense
36,727
36,727
42,565
31,063
39,720
Operating Income
435,259
435,259
392,673
349,295
292,956
Net Non Operating Interest Income Expense
-82,825
-82,825
-71,009
-49,342
-40,154
Other Income Expense
40,322
40,322
-192,657
-207,796
1,298,037
Pretax Income
392,756
392,756
129,007
92,157
1,550,839
Tax Provision
30,874
30,874
-9,489
-63,665
240,567
Net Income Common Stockholders
360,609
360,609
136,662
155,768
1,309,937
Diluted NI Available to Com Stockholders
360,609
360,609
136,662
155,768
1,309,937
Basic EPS
4.90
5.72
2.16
2.39
20.47
Diluted EPS
4.88
5.71
2.16
2.39
20.47
Basic Average Shares
62,740.10
63,000
63,355.77
65,200
64,000
Diluted Average Shares
62,740.10
63,200
63,355.77
65,300
64,000
Rent Expense Supplemental
662
662
623
491
437
Total Expenses
133,880
133,880
128,577
106,284
100,532
Net Income from Continuing & Discontinued Operation
360,609
360,609
136,662
155,768
1,309,937
Normalized Income
323,456.66
323,456.66
252,256.20
309,100.67
213,252.21
Interest Income
7,073
7,073
7,708
1,625
3,109
Interest Expense
86,435
86,435
72,864
45,183
39,393
Net Interest Income
-82,825
-82,825
-71,009
-49,342
-40,154
EBIT
479,191
479,191
201,871
137,340
1,590,232
EBITDA
480,480
480,480
203,143
138,938
1,591,552
Reconciled Cost of Revenue
97,153
97,153
86,012
75,221
60,812
Reconciled Depreciation
1,289
1,289
1,272
1,598
1,320
Net Income from Continuing Operation Net Minority Interest
360,609
360,609
136,662
155,768
1,309,937
Total Unusual Items Excluding Goodwill
40,322
40,322
-192,657
-207,796
1,298,037
Total Unusual Items
40,322
40,322
-192,657
-207,796
1,298,037
Normalized EBITDA
440,158
440,158
395,800
346,734
293,515
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,169.66
3,169.66
-77,062.80
-54,463.33
201,352.21
12/31/2021 - 2/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade