1.1688
0.0000
(0.00%)
At close: January 17 at 8:09:35 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,330,000.0000
34,330,000.0000
34,125,000.0000
33,961,000.0000
32,389,000.0000
Cost of Revenue
17,454,000.0000
17,454,000.0000
17,094,000.0000
16,729,000.0000
15,703,000.0000
Gross Profit
16,876,000.0000
16,876,000.0000
17,031,000.0000
17,232,000.0000
16,686,000.0000
Operating Expense
8,924,000.0000
8,924,000.0000
9,633,000.0000
9,966,000.0000
9,210,000.0000
Operating Income
7,952,000.0000
7,952,000.0000
7,398,000.0000
7,266,000.0000
7,476,000.0000
Net Non Operating Interest Income Expense
-2,073,000.0000
-2,073,000.0000
-1,548,000.0000
-1,217,000.0000
-1,291,000.0000
Pretax Income
5,508,000.0000
5,508,000.0000
5,560,000.0000
5,819,000.0000
6,174,000.0000
Tax Provision
496,000.0000
496,000.0000
641,000.0000
997,000.0000
855,000.0000
Net Income Common Stockholders
4,991,000.0000
4,991,000.0000
4,901,000.0000
4,808,000.0000
5,303,000.0000
Diluted NI Available to Com Stockholders
4,991,000.0000
4,991,000.0000
4,901,000.0000
4,808,000.0000
5,303,000.0000
Basic EPS
0.66
0.66
0.65
0.63
0.70
Diluted EPS
0.66
0.66
0.65
0.63
0.70
Basic Average Shares
7,574,722.2750
7,574,722.2750
7,573,716.0550
7,572,774.5650
7,574,726.7870
Diluted Average Shares
7,575,914.7640
7,575,914.7640
7,575,126.0980
7,574,217.8530
7,576,204.0050
Total Expenses
26,378,000.0000
26,378,000.0000
26,727,000.0000
26,695,000.0000
24,913,000.0000
Net Income from Continuing & Discontinued Operation
4,991,000.0000
4,991,000.0000
4,901,000.0000
4,808,000.0000
5,303,000.0000
Normalized Income
5,104,750.0000
5,104,750.0000
5,163,845.0000
4,896,703.0000
5,157,322.0000
Interest Income
56,000.0000
56,000.0000
29,000.0000
33,000.0000
44,000.0000
Interest Expense
2,031,000.0000
2,031,000.0000
1,472,000.0000
1,179,000.0000
1,295,000.0000
Net Interest Income
-2,073,000.0000
-2,073,000.0000
-1,548,000.0000
-1,217,000.0000
-1,291,000.0000
EBIT
7,539,000.0000
7,539,000.0000
7,032,000.0000
6,998,000.0000
7,469,000.0000
EBITDA
13,191,000.0000
13,191,000.0000
12,839,000.0000
12,650,000.0000
12,810,000.0000
Reconciled Cost of Revenue
17,454,000.0000
17,454,000.0000
17,094,000.0000
16,729,000.0000
15,703,000.0000
Reconciled Depreciation
5,652,000.0000
5,652,000.0000
5,807,000.0000
5,652,000.0000
5,341,000.0000
Net Income from Continuing Operation Net Minority Interest
4,991,000.0000
4,991,000.0000
4,901,000.0000
4,808,000.0000
5,303,000.0000
Total Unusual Items Excluding Goodwill
-125,000.0000
-125,000.0000
-297,000.0000
-107,000.0000
169,000.0000
Total Unusual Items
-125,000.0000
-125,000.0000
-297,000.0000
-107,000.0000
169,000.0000
Normalized EBITDA
13,316,000.0000
13,316,000.0000
13,136,000.0000
12,757,000.0000
12,641,000.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
-11,250.0000
-11,250.0000
-34,155.0000
-18,297.0000
23,322.0000
12/31/2020 - 1/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade