Dusseldorf - Delayed Quote EUR
Grupo Carso SAB de CV (4GF.DU)
6.40
+0.05
+(0.79%)
At close: April 25 at 7:32:25 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
202,983,399
202,983,399
198,455,309
181,538,679
124,572,789
Cost of Revenue
152,871,763
152,871,763
146,026,816
137,178,732
93,947,366
Gross Profit
50,111,636
50,111,636
52,428,493
44,359,947
30,625,423
Operating Expense
25,355,102
25,355,102
23,349,854
20,565,302
16,543,234
Operating Income
24,756,534
24,756,534
29,078,639
23,794,645
14,082,189
Net Non Operating Interest Income Expense
-5,227,126
-5,227,126
-4,649,079
-2,962,138
-1,542,461
Pretax Income
23,584,247
23,584,247
19,632,145
24,119,530
14,932,449
Tax Provision
6,239,139
6,239,139
5,746,829
3,685,952
2,604,486
Net Income Common Stockholders
14,969,798
14,969,798
13,519,384
19,061,904
11,282,039
Diluted NI Available to Com Stockholders
14,969,798
14,969,798
13,519,384
19,061,904
11,282,039
Total Operating Income as Reported
23,681,960
23,681,960
24,393,399
--
--
Rent Expense Supplemental
2,408,264
2,408,264
2,059,407
7,013
114,854
Total Expenses
178,226,865
178,226,865
169,376,670
157,744,034
110,490,600
Net Income from Continuing & Discontinued Operation
14,969,798
14,969,798
13,519,384
19,061,904
11,282,039
Normalized Income
14,790,880.64
14,790,880.64
15,786,037.59
12,614,052.85
11,540,933.30
Interest Income
1,598,970
1,598,970
1,753,037
1,339,194
571,524
Interest Expense
6,262,056
6,262,056
5,829,082
3,791,729
1,684,778
Net Interest Income
-5,227,126
-5,227,126
-4,649,079
-2,962,138
-1,542,461
EBIT
29,846,303
29,846,303
25,461,227
27,911,259
16,617,227
EBITDA
37,105,614
37,105,614
31,325,114
32,944,798
20,093,524
Reconciled Cost of Revenue
152,871,763
152,871,763
146,026,816
137,178,732
93,947,366
Reconciled Depreciation
7,259,311
7,259,311
5,863,887
5,033,539
3,476,297
Net Income from Continuing Operation Net Minority Interest
14,969,798
14,969,798
13,519,384
19,061,904
11,282,039
Total Unusual Items Excluding Goodwill
243,275
243,275
-3,204,772
3,103,399
-313,590
Total Unusual Items
243,275
243,275
-3,204,772
-706,563
-313,590
Normalized EBITDA
36,862,339
36,862,339
34,529,886
33,651,361
20,407,114
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
64,357.64
64,357.64
-938,118.41
465,509.85
-54,695.70
12/31/2021 - 3/21/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade