1.5300
+0.1600
+(11.68%)
At close: April 10 at 8:20:50 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,782,251
54,782,251
53,307,168
51,055,352
46,893,963
Cost of Revenue
32,398,989
32,398,989
32,607,015
34,282,394
31,108,287
Gross Profit
22,383,262
22,383,262
20,700,153
16,772,958
15,785,676
Operating Expense
9,536,385
9,536,385
8,767,777
7,832,428
7,435,957
Operating Income
12,846,877
12,846,877
11,932,376
8,940,530
8,349,719
Net Non Operating Interest Income Expense
-1,294,558
-1,294,558
-1,494,651
-1,653,157
-1,782,947
Pretax Income
11,539,099
11,539,099
10,388,381
7,250,710
6,609,790
Tax Provision
3,708,809
3,708,809
3,375,507
2,314,398
2,150,052
Net Income Common Stockholders
7,830,290
7,830,290
7,012,874
4,936,312
4,493,868
Diluted NI Available to Com Stockholders
7,830,290
7,830,290
7,012,874
4,936,312
4,493,868
Basic EPS
2.59
2.55
2.28
1.61
1.46
Diluted EPS
2.59
2.55
2.28
1.61
1.46
Basic Average Shares
3,075,624.3610
3,068,097
3,075,133
3,075,133
3,076,716
Diluted Average Shares
3,075,624.3610
3,068,097
3,075,133
3,075,133
3,076,716
Total Operating Income as Reported
12,846,877
12,846,877
11,932,376
8,940,530
8,349,719
Total Expenses
41,935,374
41,935,374
41,374,792
42,114,822
38,544,244
Net Income from Continuing & Discontinued Operation
7,830,290
7,830,290
7,012,874
4,936,312
4,493,868
Normalized Income
7,830,290
7,830,290
7,012,874
4,936,312
4,493,868
Interest Income
1,208,211
1,208,211
1,364,148
716,078
462,261
Interest Expense
2,502,769
2,502,769
2,858,799
2,369,235
2,245,208
Net Interest Income
-1,294,558
-1,294,558
-1,494,651
-1,653,157
-1,782,947
EBIT
14,041,868
14,041,868
13,247,180
9,619,945
8,854,998
EBITDA
16,089,541
16,089,541
15,231,700
11,582,671
10,790,279
Reconciled Cost of Revenue
32,398,989
32,398,989
32,607,015
34,282,394
31,108,287
Reconciled Depreciation
2,047,673
2,047,673
1,984,520
1,962,726
1,935,281
Net Income from Continuing Operation Net Minority Interest
7,830,290
7,830,290
7,012,874
4,936,312
4,493,868
Normalized EBITDA
16,089,541
16,089,541
15,231,700
11,582,671
10,790,279
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2021 - 2/29/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade